Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 11 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melodro Beans

Product:     Beans 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 11 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.18 GC 
Located in:     The Commonwealth of Padreno 
Controlled by:     The Commonwealth of Padreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,205.27M SC$ 
Cash Available Now  86,704.57M SC$Corporate cash
     
Products Sold Last Year  35,519.12M SC$ 
Profit Last Year  -321.50M SC$ 
Net Profit Last Year  -771.73M SC$ 
Products Sold Last Month  2,273.42M SC$ 
Profit Last Month  -668.43M SC$Profit
Net Profit Last Month  -668.43M SC$Net Profit
Assets  127,547.37M SC$Corporate assets
Market Value  192,158.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,334.52M SC$Value of materials
Production Last Month  701,908.00Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,701.76M SC$ 
     
Salaries Paid  -641.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -202.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,273.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,924.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,921.58  SC$Share price
Earning per Share In Recent Period  -21.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,205.27M SC$   
Salaries Paid     641.19M SC$Salary Cost
Raw Materials Used     2,002.67M SC$Cost of Material used
Fixed Property Cost     207.16M SC$Fixed Cost
Maintenance Products Used     91.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,205.27M SC$  2,942.69M SC$ 
Year to Date
Income   Cost  
7,056.31M   
   1,923.02M 
   5,992.85M 
   622.75M 
   276.79M 
   0.00M 
   0.00M 
7,056.31M  8,815.41M 
Last Year
Income   Cost  
35,519.12M   
   7,691.54M 
   24,527.03M 
   2,490.64M 
   1,131.41M 
   0.00M 
   0.00M 
35,519.12M  35,840.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,300  122,300  15,900 
Medium Level Worker  88,200  88,200  20,700 
High Level Worker  45,030  45,030  24,000 
Low Level Manager  14,861  14,861  30,000 
Medium Level Manager  10,668  10,668  39,600 
High Level Manager  4,564  4,564  49,500 
Executive  1,144  1,144  103,500 
High Tech Engineer  28,267  28,267  39,900 
High Tech Senior  6,782  6,782  63,000 
High Tech Executive  599  599  126,000 
     
Total:  322,415Number of Employees 322,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    134,466 tons    17,500    7.7    178    3,798 SC$    2,114 SC$
Electric Power    1,620 million kwhs    250    6.5    181    772,704 SC$    434,700 SC$
Factory Maintenance    804 units    103    7.8    177    978,629 SC$    558,700 SC$
High Tech Services    77,300 units    7,500    10.3    187    3,178 SC$    1,676 SC$
Potassium    2,006,854 tons    300,000    6.7    178    5,254 SC$    2,970 SC$
Robotics    350 units    51    6.9    174    449,480 SC$    258,210 SC$
Services    72,183 units    7,500    9.6    182    2,267 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Beans 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  670,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Padreno

Back to main country page

Image  

Back to my home page