Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 19 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  300,966 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 19 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.56 GC 
Located in:     The United Kingdom of Sagoki 
Controlled by:     The United Kingdom of Sagoki 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,483.11M SC$ 
Cash Available Now  50,666.49M SC$Corporate cash
     
Products Sold Last Year  53,311.20M SC$ 
Profit Last Year  20,805.14M SC$ 
Net Profit Last Year  10,922.70M SC$ 
Products Sold Last Month  3,590.83M SC$ 
Profit Last Month  1,101.80M SC$Profit
Net Profit Last Month  578.44M SC$Net Profit
Assets  58,781.62M SC$Corporate assets
Market Value  459,621.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,057.27M SC$Value of materials
Production Last Month  5,459.49Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,195.04M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,277.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.54M SC$Tax payments
Profit Payment Paid  -385.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,590.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,237.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,596.22  SC$Share price
Earning per Share In Recent Period  80.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,483.11M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,383.08M SC$Cost of Material used
Fixed Property Cost     209.42M SC$Fixed Cost
Maintenance Products Used     46.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,483.11M SC$  2,476.48M SC$ 
Year to Date
Income   Cost  
36,006.99M   
   7,534.36M 
   12,997.79M 
   1,884.95M 
   486.77M 
   0.00M 
   0.00M 
36,006.99M  22,903.87M 
Last Year
Income   Cost  
53,311.20M   
   10,045.82M 
   19,247.16M 
   2,508.54M 
   704.55M 
   0.00M 
   0.00M 
53,311.20M  32,506.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,582 units    4,000    5.6    183    6,493 SC$    3,549 SC$
Books And Newspapers    278,387 units    20,000    13.9    179    2,510 SC$    1,415 SC$
Building Materials    155,092 units    22,500    6.9    180    2,543 SC$    1,431 SC$
Computers    118,458 systems    10,000    11.8    180    3,602 SC$    1,929 SC$
Electric Components    166,174 units    22,500    7.4    180    3,186 SC$    1,812 SC$
Electric Power    1,832 million kwhs    200    9.2    184    180,869 SC$    97,680 SC$
Electronic Components    309,561 units    22,500    13.8    185    2,573 SC$    1,297 SC$
Factory Maintenance    854 units    95    9    182    619,861 SC$    300,966 SC$
High Tech Services    163,033 units    20,000    8.2    188    2,472 SC$    1,224 SC$
Industrial Equipment    166,427 units    22,500    7.4    180    2,852 SC$    1,661 SC$
Mercury    8,200 tons    900    9.1    180    58,757 SC$    33,005 SC$
Mobile Devices    16,307 devices    3,000    5.4    180    23,350 SC$    13,137 SC$
Household Products    13,880 tons    1,750    7.9    180    9,901 SC$    5,738 SC$
Robotics    2,542 units    201    12.6    180    400,427 SC$    216,367 SC$
Services    75,647 units    10,000    7.6    180    2,072 SC$    962 SC$
Software    176,674 units    15,000    11.8    185    2,986 SC$    1,517 SC$
Trucks    1,140 trucks    200    5.7    180    2.76M SC$    1.51M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sagoki

Back to main country page
Image  

Back to my home page