Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 20 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     April 20 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.31 GC 
Located in:     The United Kingdom of Sagoki 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  95.87M SC$ 
Cash Available Now  37,536.58M SC$Corporate cash
     
Products Sold Last Year  72,282.41M SC$ 
Profit Last Year  6,236.88M SC$ 
Net Profit Last Year  2,619.49M SC$ 
Products Sold Last Month  6,027.90M SC$ 
Profit Last Month  524.76M SC$Profit
Net Profit Last Month  220.40M SC$Net Profit
Assets  122,569.22M SC$Corporate assets
Market Value  242,342.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,951.58M SC$Value of materials
Production Last Month  4,574.96Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,394.04M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,145.30M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  -294.75M SC$ 
Raw Materials Bought  -3,699.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -157.43M SC$Tax payments
Profit Payment Paid  -293.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,027.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,440.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.7Price earning ratio
Share Price  2,423.43  SC$Share price
Earning per Share In Recent Period  24.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  95.87M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     3,685.32M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     281.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,145.30M SC$ 
Total:  95.87M SC$  5,502.49M SC$ 
Year to Date
Income   Cost  
18,085.01M   
   605.54M 
   11,058.04M 
   564.22M 
   845.76M 
   0.00M 
   3,435.60M 
18,085.01M  16,509.15M 
Last Year
Income   Cost  
72,282.41M   
   2,423.52M 
   44,253.59M 
   2,255.93M 
   3,383.04M 
   0.00M 
   13,729.44M 
72,282.41M  66,045.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    548,773 units    30,000    18.3    295    8,241 SC$    2,718 SC$
Carbon    143,534 tons    15,000    9.6    298    84,655 SC$    28,050 SC$
Chemicals    321,317 tons    40,000    8    299    6,380 SC$    2,114 SC$
Computers    228,819 systems    22,500    10.2    298    8,012 SC$    2,643 SC$
Factory Maintenance    2,175 units    174    12.5    290    1.69M SC$    558,700 SC$
Gas    238,987 units    21,000    11.4    265    10,450 SC$    3,878 SC$
High Tech Services    303,358 units    17,500    17.3    296    5,082 SC$    1,676 SC$
Oil    3,206,000 tons    180,000    17.8    262    5,381 SC$    1,997 SC$
Robotics    3,290 units    282    11.7    288    782,893 SC$    258,210 SC$
Services    167,456 units    17,500    9.6    300    3,754 SC$    1,238 SC$
Software    140,388 units    30,000    4.7    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.33 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page