Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 4 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Inga bar Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     August 4 4923 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.16 GC 
Located in:     The Independent State of Onigra 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  58,613.42M SC$Corporate cash
     
Products Sold Last Year  45,008.73M SC$ 
Profit Last Year  9,026.90M SC$ 
Net Profit Last Year  3,475.36M SC$ 
Products Sold Last Month  3,742.83M SC$ 
Profit Last Month  760.72M SC$Profit
Net Profit Last Month  292.88M SC$Net Profit
Assets  107,708.58M SC$Corporate assets
Market Value  262,172.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,822.74M SC$Value of materials
Production Last Month  1,748.68Production for the month
Production Level Last Month  112.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,500.96M SC$ 
     
Salaries Paid  -902.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -711.14M SC$ 
Fixed Property Cost  -187.41M SC$Fixed Cost
Maintenance Products Bought  -1,241.33M SC$ 
Raw Materials Bought  -880.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.21M SC$Tax payments
Profit Payment Paid  -479.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,742.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,613.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.1Price earning ratio
Share Price  2,621.72  SC$Share price
Earning per Share In Recent Period  28.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     902.74M SC$Salary Cost
Raw Materials Used     1,070.29M SC$Cost of Material used
Fixed Property Cost     187.41M SC$Fixed Cost
Maintenance Products Used     124.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     711.14M SC$ 
Total:  0.00M SC$  2,996.28M SC$ 
Year to Date
Income   Cost  
40,605.32M   
   9,926.00M 
   11,595.50M 
   2,064.21M 
   1,284.83M 
   0.00M 
   7,615.36M 
40,605.32M  32,485.90M 
Last Year
Income   Cost  
45,008.73M   
   10,827.70M 
   12,864.08M 
   2,255.29M 
   1,457.80M 
   0.00M 
   8,576.96M 
45,008.73M  35,981.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  18,020 
Medium Level Worker  65,760  65,760  23,460 
High Level Worker  39,800  39,800  27,200 
Low Level Manager  19,980  19,980  34,000 
Medium Level Manager  10,220  10,220  44,880 
High Level Manager  6,080  6,080  56,100 
Executive  2,172  2,172  117,300 
High Tech Engineer  73,720  73,720  45,220 
High Tech Senior  17,720  17,720  71,400 
High Tech Executive  3,620  3,620  142,800 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    268,656 tons    25,000    10.7    150    3,465 SC$    2,114 SC$
Electric Components    269,407 units    20,000    13.5    152    3,446 SC$    2,114 SC$
Electric Power    8,771 million kwhs    675    13    153    661,075 SC$    395,200 SC$
Electronic Components    231,798 units    20,000    11.6    309    5,545 SC$    1,646 SC$
Factory Maintenance    1,630 units    144    11.3    155    957,817 SC$    558,700 SC$
Glass    22,390 tons    2,000    11.2    147    3,249 SC$    2,174 SC$
High Tech Services    246,885 units    25,000    9.9    152    2,579 SC$    1,676 SC$
Industrial Equipment    116,205 units    20,000    5.8    147    3,566 SC$    2,235 SC$
Machine Parts    159,413 units    20,000    8    150    2,947 SC$    1,963 SC$
Household Products    11,041 tons    3,000    3.7    143    9,991 SC$    6,493 SC$
Robotics    1,053 units    94    11.2    148    403,184 SC$    258,210 SC$
Services    176,674 units    12,500    14.1    238    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  249.00 
Product in Stock but not Offered on the Market  1,500.53 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page