Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 9 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 9 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.26 GC 
Located in:     The Republic of Berlana is 
Controlled by:     The Republic of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,783.36M SC$ 
Cash Available Now  137,007.42M SC$Corporate cash
     
Products Sold Last Year  44,529.52M SC$ 
Profit Last Year  12,797.30M SC$ 
Net Profit Last Year  6,718.58M SC$ 
Products Sold Last Month  3,687.44M SC$ 
Profit Last Month  1,114.42M SC$Profit
Net Profit Last Month  585.07M SC$Net Profit
Assets  177,729.18M SC$Corporate assets
Market Value  358,568.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,640.98M SC$Value of materials
Production Last Month  216,069.62Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,095.58M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.33M SC$Tax payments
Profit Payment Paid  -390.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,687.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,207.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,585.69  SC$Share price
Earning per Share In Recent Period  59.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,783.36M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,706.06M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,783.36M SC$  2,651.50M SC$ 
Year to Date
Income   Cost  
18,040.36M   
   3,212.02M 
   8,486.27M 
   1,043.83M 
   451.01M 
   0.00M 
   0.00M 
18,040.36M  13,193.13M 
Last Year
Income   Cost  
44,529.52M   
   7,708.77M 
   20,378.76M 
   2,505.07M 
   1,139.62M 
   0.00M 
   0.00M 
44,529.52M  31,732.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,210  92,210  15,741 
Medium Level Worker  101,090  101,090  20,493 
High Level Worker  51,030  51,030  23,760 
Low Level Manager  13,855  13,855  29,700 
Medium Level Manager  10,365  10,365  39,204 
High Level Manager  3,234  3,234  49,005 
Executive  998  998  102,465 
High Tech Engineer  32,881  32,881  39,501 
High Tech Senior  6,893  6,893  62,370 
High Tech Executive  719  719  124,740 
     
Total:  313,275Number of Employees 313,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    308,782 tons    67,500    4.6    180    7,680 SC$    4,273 SC$
Electric Power    1,231 million kwhs    200    6.2    180    750,659 SC$    384,837 SC$
Factory Maintenance    931 units    104    9    180    983,599 SC$    558,700 SC$
High Tech Services    30,123 units    7,500    4    185    3,121 SC$    1,676 SC$
Milk    808,816 m3s    107,500    7.5    183    4,703 SC$    2,567 SC$
Peanuts    363,082 tons    35,000    10.4    180    5,477 SC$    3,171 SC$
Robotics    6 units    1    6.4    180    440,752 SC$    258,210 SC$
Services    37,968 units    5,000    7.6    185    1,989 SC$    1,238 SC$
Sugar    715,363 tons    55,000    13    177    3,753 SC$    2,153 SC$
Image  

Product Offered

Market Situation for Chocolate 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlana is

Back to main country page

Image  

Back to my home page