Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 21 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,339 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 21 4582 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.96 GC 
Located in:     White Feather 
Controlled by:     PRC Natural Resource Plant 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,349.01M SC$ 
Cash Available Now  117,070.01M SC$Corporate cash
     
Products Sold Last Year  101,475.13M SC$ 
Profit Last Year  37,870.07M SC$ 
Net Profit Last Year  6,816.61M SC$ 
Products Sold Last Month  8,407.92M SC$ 
Profit Last Month  3,135.79M SC$Profit
Net Profit Last Month  564.44M SC$Net Profit
Assets  217,525.33M SC$Corporate assets
Market Value  515,985.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,639.89M SC$Value of materials
Production Last Month  910,486.38Production for the month
Production Level Last Month  121.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.40Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  11,181,449,277 
 
Cash Flow Data
Cash at start of previous month  106,029.61M SC$ 
     
Salaries Paid  -983.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,597.50M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,195.05M SC$Tax payments
Profit Payment Paid  -752.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,407.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,721.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.8Price earning ratio
Share Price  5,159.86  SC$Share price
Earning per Share In Recent Period  56.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,349.01M SC$   
Salaries Paid     983.22M SC$Salary Cost
Raw Materials Used     2,334.72M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,597.50M SC$ 
Total:  8,349.01M SC$  5,233.76M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
101,475.13M   
   11,799.82M 
   28,723.64M 
   2,254.84M 
   1,556.63M 
   0.00M 
   19,270.14M 
101,475.13M  63,605.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  19,080 
Medium Level Worker  118,250  118,250  24,840 
High Level Worker  47,250  47,250  28,800 
Low Level Manager  23,125  23,125  36,000 
Medium Level Manager  14,575  14,575  47,520 
High Level Manager  7,525  7,525  59,400 
Executive  2,450  2,450  124,200 
High Tech Engineer  44,375  44,375  47,880 
High Tech Senior  9,875  9,875  75,600 
High Tech Executive  1,050  1,050  151,200 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,066,545 tons    37,500    28.4    219    4,640 SC$    2,114 SC$
Coal    1,419,403 tons    42,500    33.4    222    6,347 SC$    2,798 SC$
Electric Power    11,894 million kwhs    375    31.7    217    856,645 SC$    395,200 SC$
Factory Maintenance    3,049 units    104    29.3    224    1.28M SC$    558,700 SC$
High Tech Services    327,715 units    10,000    32.8    224    3,764 SC$    1,676 SC$
Minerals    6,030,301 tons    175,000    34.5    219    5,870 SC$    2,767 SC$
Robotics    4,350 units    126    34.5    218    546,204 SC$    258,210 SC$
Services    288,398 units    10,000    28.8    218    2,787 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by PRC Natural Resource Plant

Back to main enterprise page

Image  

Back to my home page