Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 19 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Freemont Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 19 4922 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.01 GC 
Located in:     USA STATE OF VOLES 
Controlled by:     USA STATE OF VOLES 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,372.16M SC$ 
Cash Available Now  90,547.85M SC$Corporate cash
     
Products Sold Last Year  54,734.05M SC$ 
Profit Last Year  20,654.43M SC$ 
Net Profit Last Year  3,098.16M SC$ 
Products Sold Last Month  4,717.87M SC$ 
Profit Last Month  1,799.67M SC$Profit
Net Profit Last Month  269.95M SC$Net Profit
Assets  162,399.83M SC$Corporate assets
Market Value  211,724.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,493.88M SC$Value of materials
Production Last Month  1,837.76Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,107.55M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  -223.61M SC$ 
Raw Materials Bought  -492.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,349.75M SC$Tax payments
Profit Payment Paid  -359.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,717.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,384.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  2,117.25  SC$Share price
Earning per Share In Recent Period  28.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,372.16M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,666.99M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     234.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,372.16M SC$  2,917.71M SC$ 
Year to Date
Income   Cost  
23,190.39M   
   3,956.93M 
   8,140.27M 
   1,043.33M 
   1,178.60M 
   0.00M 
   0.00M 
23,190.39M  14,319.13M 
Last Year
Income   Cost  
54,734.05M   
   9,344.54M 
   19,413.51M 
   2,498.05M 
   2,823.52M 
   0.00M 
   0.00M 
54,734.05M  34,079.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,360  84,360  15,900 
Medium Level Worker  72,260  72,260  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  19,480  19,480  30,000 
Medium Level Manager  9,470  9,470  39,600 
High Level Manager  5,580  5,580  49,500 
Executive  2,097  2,097  103,500 
High Tech Engineer  72,970  72,970  39,900 
High Tech Senior  16,970  16,970  63,000 
High Tech Executive  3,495  3,495  126,000 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    563,035 tons    25,000    22.5    213    4,438 SC$    2,114 SC$
Electric Components    465,284 units    20,000    23.3    327    7,122 SC$    2,114 SC$
Electric Power    19,291 million kwhs    675    28.6    216    928,423 SC$    418,500 SC$
Electronic Components    516,804 units    20,000    25.8    259    4,436 SC$    1,646 SC$
Factory Maintenance    2,885 units    143    20.2    326    1.88M SC$    558,700 SC$
Glass    44,154 tons    2,000    22.1    213    4,714 SC$    2,174 SC$
High Tech Services    585,733 units    25,000    23.4    327    5,647 SC$    1,676 SC$
Industrial Equipment    727,489 units    20,000    36.4    252    5,994 SC$    2,235 SC$
Machine Parts    410,473 units    20,000    20.5    208    4,180 SC$    2,023 SC$
Household Products    77,933 tons    3,000    26    212    14,067 SC$    6,493 SC$
Robotics    1,905 units    75    25.3    218    570,839 SC$    258,210 SC$
Services    282,586 units    12,500    22.6    213    2,504 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  906.74 
Product Retained Each Month For Contracts  906.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF VOLES

Back to main country page
Image  

Back to my home page