Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 11 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  12.29B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     March 11 4653 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.65 GC 
Located in:     The Republic of Benta X 
Controlled by:     International Monetary Fund 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  78,166.98M SC$Corporate cash
     
Products Sold Last Year  160,570.14M SC$ 
Profit Last Year  -4,200.44M SC$ 
Net Profit Last Year  -7,079.07M SC$ 
Products Sold Last Month  36,186.97M SC$ 
Profit Last Month  25,321.64M SC$Profit
Net Profit Last Month  25,321.64M SC$Net Profit
Assets  198,894.60M SC$Corporate assets
Market Value  344,311.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,672.41M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,024.27M SC$ 
     
Salaries Paid  -1,441.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -6,875.52M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  36,186.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  81,706.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  3,443.11  SC$Share price
Earning per Share In Recent Period  -76.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,441.03M SC$Salary Cost
Raw Materials Used     9,139.80M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     140.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     6,875.52M SC$ 
Total:  0.00M SC$  17,785.07M SC$ 
Year to Date
Income   Cost  
36,186.97M   
   4,321.37M 
   27,252.99M 
   564.13M 
   426.10M 
   0.00M 
   6,681.28M 
36,186.97M  39,245.86M 
Last Year
Income   Cost  
160,570.14M   
   17,283.79M 
   111,157.56M 
   2,258.96M 
   1,718.40M 
   0.00M 
   32,351.87M 
160,570.14M  164,770.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,400  58,400  19,080 
Medium Level Worker  54,120  54,120  24,840 
High Level Worker  35,200  35,200  28,800 
Low Level Manager  19,140  19,140  36,000 
Medium Level Manager  11,920  11,920  47,520 
High Level Manager  14,480  14,480  59,400 
Executive  9,868  9,868  124,200 
High Tech Engineer  96,240  96,240  47,880 
High Tech Senior  58,680  58,680  75,600 
High Tech Executive  9,488  9,488  151,200 
     
Total:  367,536Number of Employees 367,536   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,026 units    2,500    5.6    217    6,334 SC$    2,718 SC$
Computers    59,624 systems    7,500    7.9    215    6,124 SC$    2,643 SC$
Electric Power    4,083 million kwhs    650    6.3    220    1.02M SC$    434,700 SC$
Factory Maintenance    1,215 units    114    10.7    221    1.33M SC$    558,700 SC$
High Tech Services    50,077 units    7,500    6.7    226    3,870 SC$    1,676 SC$
Mobile Devices    8,099 devices    1,000    8.1    222    37,594 SC$    15,704 SC$
Robotics    1,775 units    187    9.5    220    591,216 SC$    258,210 SC$
Services    112,188 units    7,500    15    226    2,861 SC$    1,238 SC$
Shuttle Boosters    155 boosters    11    14.4    220    27.07M SC$    12.08M SC$
Shuttle Components    13,237 Components    1,350    9.8    222    2.26M SC$    966,400 SC$
Shuttle Engines    16 engines    2    8.9    219    1.37B SC$    588.90M SC$
Shuttle Extentions    16 extensions    3    5.3    219    470.17M SC$    185.88M SC$
Shuttle Fuselage    2 fuselages    0.30    5.7    220    1.95B SC$    875.80M SC$
Software    80,236 units    12,500    6.4    223    4,597 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Set price to 403% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by International Monetary Fund

Back to main enterprise page

Image  

Back to my home page