Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 1 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Encia Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 1 4389 
Total Number of Shares Outstanding:     428 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.88 GC 
Located in:     The Republic of Benta X 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,423.65M SC$ 
Cash Available Now  72,621.18M SC$Corporate cash
     
Products Sold Last Year  53,323.16M SC$ 
Profit Last Year  9,934.52M SC$ 
Net Profit Last Year  4,172.50M SC$ 
Products Sold Last Month  4,424.04M SC$ 
Profit Last Month  834.03M SC$Profit
Net Profit Last Month  350.29M SC$Net Profit
Assets  162,659.54M SC$Corporate assets
Market Value  349,697.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,486.13M SC$Value of materials
Production Last Month  922,699.81Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,086.02M SC$ 
     
Salaries Paid  -761.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -840.57M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -386.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.21M SC$Tax payments
Profit Payment Paid  -467.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,424.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,617.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  428.00M 
P/E Ratio  90.9Price earning ratio
Share Price  817.05  SC$Share price
Earning per Share In Recent Period  8.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,423.65M SC$   
Salaries Paid     761.33M SC$Salary Cost
Raw Materials Used     1,677.52M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     115.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     840.57M SC$ 
Total:  4,423.65M SC$  3,582.95M SC$ 
Year to Date
Income   Cost  
13,344.04M   
   2,283.99M 
   5,065.35M 
   563.41M 
   348.39M 
   0.00M 
   2,542.32M 
13,344.04M  10,803.47M 
Last Year
Income   Cost  
53,323.16M   
   9,135.97M 
   20,466.14M 
   2,259.30M 
   1,395.18M 
   0.00M 
   10,132.04M 
53,323.16M  43,388.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,600  85,600  15,900 
Medium Level Worker  106,160  106,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  25,420  25,420  30,000 
Medium Level Manager  12,120  12,120  39,600 
High Level Manager  5,300  5,300  49,500 
Executive  1,472  1,472  103,500 
High Tech Engineer  48,820  48,820  39,900 
High Tech Senior  12,120  12,120  63,000 
High Tech Executive  1,212  1,212  126,000 
     
Total:  342,224Number of Employees 342,224   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    12,673,945 units    325,000    39    180    3,040 SC$    1,691 SC$
Books And Newspapers    327,033 units    10,000    32.7    181    3,707 SC$    1,933 SC$
Computers    531,290 systems    15,000    35.4    181    5,209 SC$    2,567 SC$
Electric Power    12,381 million kwhs    350    35.4    185    817,830 SC$    400,400 SC$
Factory Maintenance    3,876 units    114    34    182    1.06M SC$    558,700 SC$
High Tech Services    272,773 units    7,500    36.4    181    3,049 SC$    1,676 SC$
Household Products    188,450 tons    5,000    37.7    182    12,592 SC$    6,493 SC$
Robotics    36 units    1    35.9    181    503,164 SC$    258,210 SC$
Services    248,037 units    7,500    33.1    180    2,035 SC$    1,238 SC$
Software    406,144 units    10,000    40.6    178    3,434 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page