Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 21 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osanko Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 21 4836 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.94 GC 
Located in:     The Kingdom of Nelra 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,095.27M SC$ 
Cash Available Now  47,754.10M SC$Corporate cash
     
Products Sold Last Year  59,155.03M SC$ 
Profit Last Year  12,809.62M SC$ 
Net Profit Last Year  5,380.04M SC$ 
Products Sold Last Month  4,929.12M SC$ 
Profit Last Month  1,058.41M SC$Profit
Net Profit Last Month  444.53M SC$Net Profit
Assets  333,297.56M SC$Corporate assets
Market Value  445,128.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  252,924.91M SC$Value of materials
Production Last Month  2,933.41Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,188.77M SC$ 
     
Salaries Paid  -271.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -936.53M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,497.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.52M SC$Tax payments
Profit Payment Paid  -592.71M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,929.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,944.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.5Price earning ratio
Share Price  4,451.29  SC$Share price
Earning per Share In Recent Period  49.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,095.27M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     2,341.08M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     138.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     936.53M SC$ 
Total:  1,095.27M SC$  3,874.95M SC$ 
Year to Date
Income   Cost  
34,535.73M   
   1,899.74M 
   16,203.80M 
   1,315.78M 
   965.99M 
   0.00M 
   6,565.07M 
34,535.73M  26,950.39M 
Last Year
Income   Cost  
59,155.03M   
   3,256.57M 
   27,941.78M 
   2,256.34M 
   1,655.99M 
   0.00M 
   11,234.73M 
59,155.03M  46,345.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    461,413 units    4,000    115.4    297    5,718 SC$    1,942 SC$
Books And Newspapers    2,600,049 units    22,500    115.6    296    6,043 SC$    1,993 SC$
Building Materials    2,965,060 units    25,000    118.6    295    6,410 SC$    2,114 SC$
Computers    1,142,711 systems    10,000    114.3    295    8,012 SC$    2,643 SC$
Electric Components    2,964,961 units    25,000    118.6    296    6,410 SC$    2,114 SC$
Electric Power    5,850 million kwhs    500    11.7    153    522,388 SC$    317,685 SC$
Electronic Components    2,863,249 units    25,000    114.5    295    4,990 SC$    1,646 SC$
Factory Maintenance    500 units    95    5.3    260    1.69M SC$    558,700 SC$
High Tech Services    2,283,695 units    20,000    114.2    292    5,082 SC$    1,676 SC$
Industrial Equipment    2,861,484 units    25,000    114.5    297    6,776 SC$    2,235 SC$
Mercury    104,657 tons    900    116.3    295    80,042 SC$    29,700 SC$
Mobile Devices    355,009 devices    3,000    118.3    298    47,615 SC$    15,704 SC$
Household Products    231,265 tons    2,000    115.6    296    19,687 SC$    6,493 SC$
Robotics    28,180 units    251    112.3    225    782,893 SC$    258,210 SC$
Services    1,134,978 units    10,000    113.5    296    3,315 SC$    1,126 SC$
Software    1,732,633 units    15,000    115.5    296    6,135 SC$    2,023 SC$
Trucks    11,757 trucks    100    117.6    293    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,260.04 
Product Retained Each Month For Contracts  2,260.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page