Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 19 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 19 4860 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.19 GC 
Located in:     La Republica del Linda mia 
Controlled by:     La Republica del Linda mia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,893.13M SC$ 
Cash Available Now  151,105.46M SC$Corporate cash
     
Products Sold Last Year  47,345.92M SC$ 
Profit Last Year  16,314.95M SC$ 
Net Profit Last Year  8,565.35M SC$ 
Products Sold Last Month  3,911.01M SC$ 
Profit Last Month  1,331.09M SC$Profit
Net Profit Last Month  698.82M SC$Net Profit
Assets  191,177.26M SC$Corporate assets
Market Value  450,988.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,332.78M SC$Value of materials
Production Last Month  16,727.91Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,159.15M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,371.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -399.33M SC$Tax payments
Profit Payment Paid  -465.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,886.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,509.89  SC$Share price
Earning per Share In Recent Period  78.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,893.13M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,559.76M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,893.13M SC$  2,600.74M SC$ 
Year to Date
Income   Cost  
7,804.14M   
   1,475.47M 
   3,103.46M 
   417.24M 
   170.55M 
   0.00M 
   0.00M 
7,804.14M  5,166.72M 
Last Year
Income   Cost  
47,345.92M   
   8,857.76M 
   18,526.47M 
   2,505.56M 
   1,141.19M 
   0.00M 
   0.00M 
47,345.92M  31,030.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,092 units    0    -    182    43,495 SC$    43,790 SC$
Chemicals    551,937 tons    40,000    13.8    183    3,875 SC$    2,114 SC$
Def Weapons Maintenance    295 units    30    9.8    180    18,188 SC$    10,260 SC$
Displays    25,835 displays    2,500    10.3    180    3,850 SC$    2,295 SC$
Electric Components    414,162 units    37,500    11    186    3,929 SC$    2,114 SC$
Electric Motors    23,115 units    3,000    7.7    188    5,518 SC$    2,914 SC$
Electric Power    1,917 million kwhs    575    3.3    180    772,150 SC$    434,700 SC$
Electronic Components    203,000 units    37,500    5.4    180    2,951 SC$    1,646 SC$
Factory Maintenance    1,070 units    104    10.3    180    973,941 SC$    558,700 SC$
High Tech Services    55,739 units    7,500    7.4    180    2,988 SC$    1,676 SC$
Industrial Equipment    436,723 units    37,500    11.6    187    4,183 SC$    2,235 SC$
Machine Parts    143,762 units    40,000    3.6    181    3,522 SC$    2,023 SC$
Mobile Devices    19,689 devices    2,000    9.8    180    27,338 SC$    15,704 SC$
Navy Vessels Maintenance    156 units    45    3.5    186    1.30M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    186    93,203 SC$    101,170 SC$
Household Products    51,014 tons    5,000    10.2    180    11,581 SC$    6,493 SC$
Robotics    1,873 units    151    12.4    182    470,420 SC$    258,210 SC$
Services    27,175 units    5,000    5.4    185    2,236 SC$    1,238 SC$
Str Weapons Maintenance    38 units    0    -    180    1.42M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Linda mia

Back to main country page

Image  

Back to my home page