Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 19 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.73 GC 
Located in:     La Republica del Lomma bella 
Controlled by:     La Republica del Lomma bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.52M SC$ 
Cash Available Now  157,331.97M SC$Corporate cash
     
Products Sold Last Year  48,379.47M SC$ 
Profit Last Year  13,725.96M SC$ 
Net Profit Last Year  7,206.13M SC$ 
Products Sold Last Month  4,134.89M SC$ 
Profit Last Month  1,196.34M SC$Profit
Net Profit Last Month  628.08M SC$Net Profit
Assets  195,987.21M SC$Corporate assets
Market Value  393,101.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,228.71M SC$Value of materials
Production Last Month  845,168.09Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,277.60M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  -876.05M SC$ 
Raw Materials Bought  -205.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.90M SC$Tax payments
Profit Payment Paid  -418.72M SC$ 
Upgrades Bought  -221.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,134.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,428.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,931.01  SC$Share price
Earning per Share In Recent Period  65.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.52M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     1,935.81M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.52M SC$  2,933.88M SC$ 
Year to Date
Income   Cost  
24,406.70M   
   4,165.67M 
   11,618.70M 
   1,251.45M 
   567.92M 
   0.00M 
   0.00M 
24,406.70M  17,603.73M 
Last Year
Income   Cost  
48,379.47M   
   8,329.75M 
   22,674.88M 
   2,502.97M 
   1,145.90M 
   0.00M 
   0.00M 
48,379.47M  34,653.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    420,850 tons    40,000    10.5    181    5,797 SC$    3,383 SC$
Electric Power    2,352 million kwhs    225    10.5    180    711,791 SC$    373,292 SC$
Factory Maintenance    1,041 units    103    10.1    185    1.04M SC$    558,700 SC$
Glass    16,517 tons    3,000    5.5    186    4,028 SC$    2,174 SC$
High Tech Services    89,660 units    7,500    12    182    3,013 SC$    1,676 SC$
Household Products    21,942 tons    4,000    5.5    180    11,256 SC$    6,493 SC$
Plastics    562,798 tons    100,000    5.6    183    3,124 SC$    1,706 SC$
Robotics    859 units    110    7.8    180    446,237 SC$    258,210 SC$
Services    46,983 units    7,500    6.3    187    2,013 SC$    1,238 SC$
Steel    99,114 tons    17,500    5.7    188    8,145 SC$    4,334 SC$
Wood    876,228 tons    175,000    5    183    4,260 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lomma bella

Back to main country page

Image  

Back to my home page