Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 20 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     July 20 4766 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.94 GC 
Located in:     USA STATE OF ALEXANDRIA 
Controlled by:     USA STATE OF ALEXANDRIA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  704.03M SC$ 
Cash Available Now  44,373.23M SC$Corporate cash
     
Products Sold Last Year  48,041.17M SC$ 
Profit Last Year  18,473.64M SC$ 
Net Profit Last Year  2,540.12M SC$ 
Products Sold Last Month  3,954.84M SC$ 
Profit Last Month  1,504.29M SC$Profit
Net Profit Last Month  206.84M SC$Net Profit
Assets  88,237.68M SC$Corporate assets
Market Value  139,603.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,550.06M SC$Value of materials
Production Last Month  1,831.09Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,039.03M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -141.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,128.22M SC$Tax payments
Profit Payment Paid  -338.46M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,954.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,161.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  1,396.04  SC$Share price
Earning per Share In Recent Period  23.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  704.03M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,298.48M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  704.03M SC$  2,444.57M SC$ 
Year to Date
Income   Cost  
3,954.84M   
   807.54M 
   1,305.25M 
   208.33M 
   129.43M 
   0.00M 
   0.00M 
3,954.84M  2,450.55M 
Last Year
Income   Cost  
48,041.17M   
   9,691.37M 
   15,795.53M 
   2,504.17M 
   1,576.46M 
   0.00M 
   0.00M 
48,041.17M  29,567.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    351,283 tons    25,000    14.1    185    4,244 SC$    2,114 SC$
Electric Components    209,682 units    20,000    10.5    179    4,019 SC$    2,114 SC$
Electric Power    6,925 million kwhs    675    10.3    180    829,545 SC$    418,500 SC$
Electronic Components    103,700 units    20,000    5.2    182    3,056 SC$    1,646 SC$
Factory Maintenance    1,160 units    144    8.1    180    1.08M SC$    558,700 SC$
Glass    10,818 tons    2,000    5.4    186    4,169 SC$    2,174 SC$
High Tech Services    343,898 units    25,000    13.8    216    3,992 SC$    1,676 SC$
Industrial Equipment    139,111 units    20,000    7    176    4,207 SC$    2,235 SC$
Machine Parts    163,475 units    20,000    8.2    177    3,571 SC$    2,023 SC$
Household Products    43,138 tons    3,000    14.4    177    12,330 SC$    6,493 SC$
Robotics    557 units    76    7.3    175    465,455 SC$    258,210 SC$
Services    70,298 units    12,500    5.6    267    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,500.40 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 427% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF ALEXANDRIA

Back to main country page
Image  

Back to my home page