Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 31 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 28 4577 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     La Republica del Minda novo 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,576.87M SC$ 
Cash Available Now  52,318.41M SC$Corporate cash
     
Products Sold Last Year  66,282.56M SC$ 
Profit Last Year  12,501.55M SC$ 
Net Profit Last Year  4,506.81M SC$ 
Products Sold Last Month  5,519.39M SC$ 
Profit Last Month  1,105.35M SC$Profit
Net Profit Last Month  398.48M SC$Net Profit
Assets  106,090.27M SC$Corporate assets
Market Value  314,990.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,681.34M SC$Value of materials
Production Last Month  3,378.06Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,542.37M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,048.68M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -959.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.61M SC$Tax payments
Profit Payment Paid  -750.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,519.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,961.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  73.3Price earning ratio
Share Price  393.74  SC$Share price
Earning per Share In Recent Period  5.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,576.87M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,222.22M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     117.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,048.68M SC$ 
Total:  5,576.87M SC$  4,398.10M SC$ 
Year to Date
Income   Cost  
33,228.81M   
   4,932.30M 
   13,404.03M 
   1,128.09M 
   698.49M 
   0.00M 
   6,313.76M 
33,228.81M  26,476.66M 
Last Year
Income   Cost  
66,282.56M   
   9,868.35M 
   27,682.85M 
   2,258.14M 
   1,367.78M 
   0.00M 
   12,603.88M 
66,282.56M  53,781.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    57,222 units    4,000    14.3    227    6,293 SC$    2,718 SC$
Books And Newspapers    244,331 units    22,500    10.9    225    4,667 SC$    1,993 SC$
Building Materials    350,688 units    25,000    14    217    4,621 SC$    2,114 SC$
Computers    139,444 systems    10,000    13.9    221    5,948 SC$    2,643 SC$
Electric Components    335,871 units    25,000    13.4    224    4,888 SC$    2,114 SC$
Electric Power    3,990 million kwhs    500    8    225    794,526 SC$    292,039 SC$
Electronic Components    270,108 units    25,000    10.8    223    3,768 SC$    1,646 SC$
Factory Maintenance    683 units    95    7.2    221    1.27M SC$    558,700 SC$
High Tech Services    127,148 units    20,000    6.4    215    3,602 SC$    1,676 SC$
Industrial Equipment    171,675 units    25,000    6.9    224    5,106 SC$    2,235 SC$
Mercury    8,162 tons    900    9.1    218    65,265 SC$    29,700 SC$
Mobile Devices    41,369 devices    3,000    13.8    220    35,303 SC$    15,704 SC$
Household Products    25,692 tons    2,000    12.8    216    14,247 SC$    6,493 SC$
Robotics    2,234 units    251    8.9    218    565,939 SC$    258,210 SC$
Services    91,864 units    10,000    9.2    225    2,436 SC$    1,196 SC$
Software    188,886 units    15,000    12.6    226    4,641 SC$    2,023 SC$
Trucks    758 trucks    100    7.6    220    5.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page