Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 11 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merwed Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 11 4744 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.14 GC 
Located in:     USA STATE OF ALEXANDRIA 
Controlled by:     USA STATE OF ALEXANDRIA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  711.11M SC$ 
Cash Available Now  35,736.88M SC$Corporate cash
     
Products Sold Last Year  47,649.85M SC$ 
Profit Last Year  18,127.27M SC$ 
Net Profit Last Year  2,492.50M SC$ 
Products Sold Last Month  3,955.98M SC$ 
Profit Last Month  1,516.30M SC$Profit
Net Profit Last Month  208.49M SC$Net Profit
Assets  78,199.92M SC$Corporate assets
Market Value  144,259.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,497.23M SC$Value of materials
Production Last Month  1,846.44Production for the month
Production Level Last Month  119.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,930.08M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -1,233.53M SC$ 
Raw Materials Bought  -2,132.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,137.22M SC$Tax payments
Profit Payment Paid  -341.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,955.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,025.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  1,442.59  SC$Share price
Earning per Share In Recent Period  22.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  711.11M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,306.01M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     128.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  711.11M SC$  2,451.01M SC$ 
Year to Date
Income   Cost  
3,955.98M   
   807.54M 
   1,289.84M 
   208.35M 
   133.95M 
   0.00M 
   0.00M 
3,955.98M  2,439.68M 
Last Year
Income   Cost  
47,649.85M   
   9,690.91M 
   15,721.62M 
   2,498.67M 
   1,611.38M 
   0.00M 
   0.00M 
47,649.85M  29,522.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  3,500  3,500  126,000 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    348,089 tons    25,000    13.9    188    4,299 SC$    2,114 SC$
Electric Components    214,325 units    20,000    10.7    175    4,003 SC$    2,114 SC$
Electric Power    4,176 million kwhs    675    6.2    176    822,169 SC$    434,700 SC$
Electronic Components    150,120 units    20,000    7.5    178    2,985 SC$    1,646 SC$
Factory Maintenance    1,703 units    144    11.8    178    1.06M SC$    558,700 SC$
Glass    11,872 tons    2,000    5.9    185    4,185 SC$    2,174 SC$
High Tech Services    240,313 units    25,000    9.6    186    3,172 SC$    1,676 SC$
Industrial Equipment    269,224 units    20,000    13.5    177    4,213 SC$    2,235 SC$
Machine Parts    102,467 units    20,000    5.1    174    3,521 SC$    2,023 SC$
Household Products    23,045 tons    3,000    7.7    185    12,419 SC$    6,493 SC$
Robotics    835 units    76    11    182    513,273 SC$    258,210 SC$
Services    130,588 units    12,500    10.4    263    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,500.27 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 423% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF ALEXANDRIA

Back to main country page

Image  

Back to my home page