Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 6 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 6 4290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.08 GC 
Located in:     The Grand State of Novaro 
Controlled by:     The Grand State of Novaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,095.31M SC$ 
Cash Available Now  158,973.86M SC$Corporate cash
     
Products Sold Last Year  47,612.77M SC$ 
Profit Last Year  12,469.82M SC$ 
Net Profit Last Year  6,546.66M SC$ 
Products Sold Last Month  4,095.72M SC$ 
Profit Last Month  1,146.25M SC$Profit
Net Profit Last Month  601.78M SC$Net Profit
Assets  201,245.26M SC$Corporate assets
Market Value  377,778.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,582.58M SC$Value of materials
Production Last Month  280,323.13Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,242.31M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.88M SC$Tax payments
Profit Payment Paid  -401.19M SC$ 
Upgrades Bought  -193.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,095.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,540.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,777.78  SC$Share price
Earning per Share In Recent Period  62.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,095.31M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,979.08M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,095.31M SC$  2,949.42M SC$ 
Year to Date
Income   Cost  
32,172.73M   
   5,202.85M 
   15,533.46M 
   1,668.62M 
   846.79M 
   0.00M 
   0.00M 
32,172.73M  23,251.72M 
Last Year
Income   Cost  
47,612.77M   
   7,802.90M 
   23,466.69M 
   2,501.34M 
   1,372.03M 
   0.00M 
   0.00M 
47,612.77M  35,142.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    449,819 tons    80,000    5.6    184    3,911 SC$    2,114 SC$
Electric Components    557,043 units    50,000    11.1    176    3,696 SC$    2,114 SC$
Electric Power    3,419 million kwhs    450    7.6    180    742,611 SC$    434,700 SC$
Electronic Components    461,339 units    50,000    9.2    181    2,870 SC$    1,646 SC$
Factory Maintenance    805 units    124    6.5    180    954,952 SC$    558,700 SC$
Glass    752,431 tons    90,000    8.4    188    4,090 SC$    2,174 SC$
High Tech Services    139,355 units    15,000    9.3    180    2,856 SC$    1,676 SC$
Mobile Devices    19,337 devices    5,000    3.9    180    27,556 SC$    15,704 SC$
Plastics    217,046 tons    25,000    8.7    183    3,145 SC$    1,706 SC$
Robotics    695 units    203    3.4    180    444,397 SC$    258,210 SC$
Services    75,615 units    15,000    5    181    2,223 SC$    1,238 SC$
Silver    210 tons    30    7    188    3.51M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Novaro

Back to main country page
Image  

Back to my home page