Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 12 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

LibertyM Mercury 003

Product:     Mercury 
Latest Market Price:  Market Price  29,700 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 12 4717 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.91 GC 
Located in:     The Republic of Medousa 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,093.62M SC$ 
Cash Available Now  46,551.80M SC$Corporate cash
     
Products Sold Last Year  104,405.96M SC$ 
Profit Last Year  31,656.90M SC$ 
Net Profit Last Year  13,295.90M SC$ 
Products Sold Last Month  8,691.23M SC$ 
Profit Last Month  2,728.37M SC$Profit
Net Profit Last Month  1,145.91M SC$Net Profit
Assets  162,194.66M SC$Corporate assets
Market Value  820,478.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  74,822.87M SC$Value of materials
Production Last Month  97,622.51Production for the month
Production Level Last Month  114.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.85Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  1,378,979,779 
 
Cash Flow Data
Cash at start of previous month  45,502.12M SC$ 
     
Salaries Paid  -1,555.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,651.33M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,783.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -818.51M SC$Tax payments
Profit Payment Paid  -1,527.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,691.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,458.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  8,204.79  SC$Share price
Earning per Share In Recent Period  129.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,093.62M SC$   
Salaries Paid     1,555.70M SC$Salary Cost
Raw Materials Used     2,401.66M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     207.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,651.33M SC$ 
Total:  1,093.62M SC$  6,003.71M SC$ 
Year to Date
Income   Cost  
95,668.89M   
   17,113.74M 
   24,906.20M 
   2,065.79M 
   2,278.58M 
   0.00M 
   18,190.88M 
95,668.89M  64,555.19M 
Last Year
Income   Cost  
104,405.96M   
   18,669.94M 
   29,509.82M 
   2,255.25M 
   2,485.72M 
   0.00M 
   19,828.33M 
104,405.96M  72,749.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 540.0. The target salary index for this corporation is 540.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,500  103,500  28,620 
Medium Level Worker  126,000  126,000  37,260 
High Level Worker  43,750  43,750  43,200 
Low Level Manager  18,925  18,925  54,000 
Medium Level Manager  14,125  14,125  71,280 
High Level Manager  6,500  6,500  89,100 
Executive  2,000  2,000  186,300 
High Tech Engineer  59,500  59,500  71,820 
High Tech Senior  13,450  13,450  113,400 
High Tech Executive  1,510  1,510  226,800 
     
Total:  389,260Number of Employees 389,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,255,622 tons    150,000    8.4    297    5,624 SC$    1,910 SC$
Electric Power    73,403 million kwhs    625    117.4    291    883,868 SC$    282,768 SC$
Factory Maintenance    1,105 units    124    8.9    299    1.69M SC$    558,700 SC$
High Tech Services    132,107 units    17,500    7.5    298    5,058 SC$    1,676 SC$
Household Products    324,605 tons    30,000    10.8    284    19,687 SC$    6,493 SC$
Robotics    814 units    64    12.8    254    695,876 SC$    258,210 SC$
Services    236,255 units    17,500    13.5    220    3,532 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  85,000.05 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page