Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 28 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

a0914 Roxas Defense Fortificat

Product:     Defense Fortifications 
Latest Market Price:  Market Price  1.33B SC$ per location 
Corporation Type:     private corporation 
Founded:     July 28 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.90 GC 
Located in:     The Independent State of Medousa 
Controlled by:     Cozmik Debris 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,942.82M SC$ 
Cash Available Now  106,595.07M SC$Corporate cash
     
Products Sold Last Year  54,794.20M SC$ 
Profit Last Year  18,117.17M SC$ 
Net Profit Last Year  6,467.83M SC$ 
Products Sold Last Month  3,889.91M SC$ 
Profit Last Month  951.50M SC$Profit
Net Profit Last Month  339.68M SC$Net Profit
Assets  151,534.62M SC$Corporate assets
Market Value  420,719.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,973.53M SC$Value of materials
Production Last Month  1.13Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  262.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,935.94M SC$ 
     
Salaries Paid  -682.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -739.08M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,010.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.45M SC$Tax payments
Profit Payment Paid  -652.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,889.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,267.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  4,207.19  SC$Share price
Earning per Share In Recent Period  57.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,942.82M SC$   
Salaries Paid     682.75M SC$Salary Cost
Raw Materials Used     1,218.51M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     109.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     739.08M SC$ 
Total:  3,942.82M SC$  2,937.61M SC$ 
Year to Date
Income   Cost  
3,889.91M   
   682.42M 
   1,212.97M 
   188.14M 
   109.24M 
   0.00M 
   745.64M 
3,889.91M  2,938.42M 
Last Year
Income   Cost  
54,794.20M   
   8,189.74M 
   14,489.83M 
   2,253.52M 
   1,331.76M 
   0.00M 
   10,412.18M 
54,794.20M  36,677.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,600  69,600  21,200 
Medium Level Worker  60,400  60,400  27,600 
High Level Worker  33,000  33,000  32,000 
Low Level Manager  8,296  8,296  40,000 
Medium Level Manager  5,944  5,944  52,800 
High Level Manager  2,696  2,696  66,000 
Executive  1,348  1,348  138,000 
High Tech Engineer  39,116  39,116  53,200 
High Tech Senior  8,344  8,344  84,000 
High Tech Executive  1,208  1,208  168,000 
     
Total:  229,952Number of Employees 229,952   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    552 units    60    9.2    190    308,685 SC$    160,060 SC$
Building Materials    274,015 units    20,000    13.7    186    4,015 SC$    2,114 SC$
Construction    29,220 units    2,500    11.7    188    2,885 SC$    1,537 SC$
Electric Components    48,396 units    5,000    9.7    185    4,212 SC$    2,114 SC$
Electric Power    1,413 million kwhs    150    9.4    184    861,567 SC$    434,700 SC$
Electronic Components    43,789 units    5,000    8.8    190    3,220 SC$    1,646 SC$
Factory Maintenance    775 units    104    7.5    188    1.07M SC$    558,700 SC$
High Tech Services    32,274 units    5,000    6.5    195    3,377 SC$    1,676 SC$
Industrial Equipment    36,481 units    5,000    7.3    190    4,543 SC$    2,235 SC$
Robotics    357 units    63    5.7    188    495,119 SC$    258,210 SC$
Services    34,601 units    2,500    13.8    187    2,361 SC$    1,238 SC$
Stone    1,899,086 tons    150,000    12.7    190    4,023 SC$    2,063 SC$
Weapon Grade Components    11,039 units    750    14.7    192    210,837 SC$    101,170 SC$
Weapon Quality Upgrades    152 units    12    12.7    194    955,857 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Defense Fortification 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cozmik Debris

Back to main enterprise page

Image  

Back to my home page