Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 7 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hemet Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 7 4931 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The Independent State of Medousa 
Controlled by:     The Independent State of Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,124.85M SC$ 
Cash Available Now  169,778.82M SC$Corporate cash
     
Products Sold Last Year  49,018.79M SC$ 
Profit Last Year  12,201.39M SC$ 
Net Profit Last Year  6,405.73M SC$ 
Products Sold Last Month  4,105.25M SC$ 
Profit Last Month  986.51M SC$Profit
Net Profit Last Month  517.92M SC$Net Profit
Assets  213,805.47M SC$Corporate assets
Market Value  372,869.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,730.24M SC$Value of materials
Production Last Month  911,778.93Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,655.59M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,606.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.95M SC$Tax payments
Profit Payment Paid  -345.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,105.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,653.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,728.69  SC$Share price
Earning per Share In Recent Period  59.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,124.85M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,174.31M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,124.85M SC$  3,130.67M SC$ 
Year to Date
Income   Cost  
20,444.99M   
   3,249.55M 
   10,418.01M 
   1,044.96M 
   485.40M 
   0.00M 
   0.00M 
20,444.99M  15,197.92M 
Last Year
Income   Cost  
49,018.79M   
   7,801.66M 
   25,407.88M 
   2,505.27M 
   1,102.58M 
   0.00M 
   0.00M 
49,018.79M  36,817.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    423,292 tons    40,000    10.6    180    5,819 SC$    3,383 SC$
Bricks    789,407 tons    90,000    8.8    185    4,064 SC$    2,265 SC$
Chemicals    50,445 tons    6,250    8.1    180    3,779 SC$    2,114 SC$
Electric Power    3,485 million kwhs    600    5.8    180    756,104 SC$    434,700 SC$
Factory Maintenance    519 units    104    5    186    1.05M SC$    558,700 SC$
Glass    24,259 tons    3,500    6.9    180    3,915 SC$    2,174 SC$
High Tech Services    70,656 units    7,500    9.4    180    2,998 SC$    1,676 SC$
Lead    14,934 tons    1,500    10    186    78,967 SC$    42,075 SC$
Plastics    305,973 tons    37,500    8.2    180    3,035 SC$    1,706 SC$
Robotics    1,089 units    176    6.2    180    460,610 SC$    258,210 SC$
Services    68,909 units    7,500    9.2    181    2,242 SC$    1,238 SC$
Steel    358,210 tons    35,000    10.2    187    8,184 SC$    4,334 SC$
Wood    264,086 tons    35,000    7.5    180    3,981 SC$    2,310 SC$
Zinc    13,831 tons    1,250    11.1    181    59,364 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Medousa

Back to main country page

Image  

Back to my home page