Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Services

Product:     Services 
Latest Market Price:  Market Price  1,129 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 28 4845 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.48 GC 
Located in:     The Grand State of Lenor ash 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,909.88M SC$ 
Cash Available Now  114,676.36M SC$Corporate cash
     
Products Sold Last Year  32,180.08M SC$ 
Profit Last Year  9,405.78M SC$ 
Net Profit Last Year  5,596.44M SC$ 
Products Sold Last Month  2,283.33M SC$ 
Profit Last Month  444.90M SC$Profit
Net Profit Last Month  264.71M SC$Net Profit
Assets  158,768.09M SC$Corporate assets
Market Value  410,792.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,656.91M SC$Value of materials
Production Last Month  1,085,226.04Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,775.32M SC$ 
     
Salaries Paid  -577.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -433.83M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -866.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.47M SC$Tax payments
Profit Payment Paid  -93.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,283.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,766.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.9Price earning ratio
Share Price  4,107.93  SC$Share price
Earning per Share In Recent Period  46.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,909.88M SC$   
Salaries Paid     577.03M SC$Salary Cost
Raw Materials Used     538.43M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     79.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     433.83M SC$ 
Total:  1,909.88M SC$  1,816.64M SC$ 
Year to Date
Income   Cost  
28,531.58M   
   6,349.04M 
   5,960.14M 
   2,068.94M 
   857.93M 
   0.00M 
   5,510.88M 
28,531.58M  20,746.94M 
Last Year
Income   Cost  
32,180.08M   
   6,926.07M 
   6,557.91M 
   2,255.93M 
   920.35M 
   0.00M 
   6,114.04M 
32,180.08M  22,774.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  13,250 
Medium Level Worker  69,000  69,000  17,250 
High Level Worker  12,000  12,000  20,000 
Low Level Manager  25,500  25,500  25,000 
Medium Level Manager  15,000  15,000  33,000 
High Level Manager  6,750  6,750  41,250 
Executive  2,375  2,375  86,250 
High Tech Engineer  54,375  54,375  33,250 
High Tech Senior  12,825  12,825  52,500 
High Tech Executive  1,475  1,475  105,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    664,154 units    42,500    15.6    120    2,098 SC$    1,691 SC$
Books And Newspapers    187,463 units    14,000    13.4    121    2,494 SC$    1,993 SC$
Computers    118,517 systems    10,000    11.9    122    3,331 SC$    2,643 SC$
Electric Power    3,672 million kwhs    300    12.2    122    549,708 SC$    434,700 SC$
Factory Maintenance    1,477 units    114    13    125    736,617 SC$    558,700 SC$
High Tech Services    140,445 units    10,000    14    122    2,115 SC$    1,676 SC$
Mobile Devices    15,353 devices    2,000    7.7    121    19,459 SC$    15,704 SC$
Household Products    50,530 tons    6,000    8.4    124    8,503 SC$    6,493 SC$
Robotics    3,311 units    189    17.6    125    341,132 SC$    258,210 SC$
Software    1,470,505 units    12,500    117.6    198    4,621 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  163,157.15 
Product Retained Each Month For Contracts  163,157.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page