Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 5 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Locarna

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 81.19
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -10.92B SC$ Total Profit This Month
Total Assets:    15.47T SC$ Total State Assets
  
Country Assets
Population:    30,165,842 Total Population
Migration:    50  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Weimar Shows

Product:     Shows 
Latest Market Price:  Market Price  1,993 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.77 GC 
Located in:     The Empire of Locarna 
Controlled by:     The Empire of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,952.40M SC$ 
Cash Available Now  154,380.17M SC$Corporate cash
     
Products Sold Last Year  46,818.32M SC$ 
Profit Last Year  14,892.50M SC$ 
Net Profit Last Year  7,818.56M SC$ 
Products Sold Last Month  3,935.16M SC$ 
Profit Last Month  1,321.55M SC$Profit
Net Profit Last Month  693.81M SC$Net Profit
Assets  194,772.95M SC$Corporate assets
Market Value  417,482.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,526.01M SC$Value of materials
Production Last Month  885,242.83Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,141.78M SC$ 
     
Salaries Paid  -769.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -603.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.47M SC$Tax payments
Profit Payment Paid  -462.54M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,935.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,427.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  4,174.83  SC$Share price
Earning per Share In Recent Period  65.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,952.40M SC$   
Salaries Paid     769.15M SC$Salary Cost
Raw Materials Used     1,540.71M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,952.40M SC$  2,622.11M SC$ 
Year to Date
Income   Cost  
11,611.64M   
   2,307.42M 
   4,522.46M 
   626.27M 
   301.79M 
   0.00M 
   0.00M 
11,611.64M  7,757.94M 
Last Year
Income   Cost  
46,818.32M   
   9,229.85M 
   18,977.09M 
   2,509.17M 
   1,209.71M 
   0.00M 
   0.00M 
46,818.32M  31,925.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,000  101,000  15,741 
Medium Level Worker  102,000  102,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  23,800  23,800  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  55,000  55,000  39,501 
High Tech Senior  13,400  13,400  62,370 
High Tech Executive  1,270  1,270  124,740 
     
Total:  348,020Number of Employees 348,020   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    204,260 units    20,000    10.2    180    3,446 SC$    1,933 SC$
Computers    149,225 systems    20,000    7.5    186    4,837 SC$    2,567 SC$
Electric Power    5,271 million kwhs    550    9.6    180    679,286 SC$    392,600 SC$
Factory Maintenance    1,134 units    114    9.9    180    1.00M SC$    558,700 SC$
High Tech Services    143,379 units    15,000    9.6    180    2,943 SC$    1,676 SC$
Household Products    451,900 tons    55,000    8.2    180    11,658 SC$    6,493 SC$
Robotics    9 units    1    8.9    187    486,598 SC$    258,210 SC$
Services    91,363 units    15,000    6.1    180    2,193 SC$    1,238 SC$
Software    263,297 units    60,000    4.4    186    3,447 SC$    1,435 SC$
Image  

Product Offered

Market Situation for Shows 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Locarna

Back to main country page

 

Back to my home page