Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 8 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucy hills Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  291,937 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 8 5202 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.89 GC 
Located in:     La Republica del Belonna 
Controlled by:     La Republica del Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,329.26M SC$ 
Cash Available Now  50,634.93M SC$Corporate cash
     
Products Sold Last Year  52,426.74M SC$ 
Profit Last Year  20,362.01M SC$ 
Net Profit Last Year  10,690.06M SC$ 
Products Sold Last Month  3,432.87M SC$ 
Profit Last Month  971.00M SC$Profit
Net Profit Last Month  509.77M SC$Net Profit
Assets  61,475.56M SC$Corporate assets
Market Value  443,867.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,463.72M SC$Value of materials
Production Last Month  5,354.40Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,270.71M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,584.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.30M SC$Tax payments
Profit Payment Paid  -339.85M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,432.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,321.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,438.67  SC$Share price
Earning per Share In Recent Period  77.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,329.26M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,315.78M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     45.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,329.26M SC$  2,406.50M SC$ 
Year to Date
Income   Cost  
39,638.82M   
   8,372.44M 
   14,355.71M 
   2,088.44M 
   531.02M 
   0.00M 
   0.00M 
39,638.82M  25,347.61M 
Last Year
Income   Cost  
52,426.74M   
   10,045.82M 
   18,805.75M 
   2,505.02M 
   708.15M 
   0.00M 
   0.00M 
52,426.74M  32,064.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    45,389 units    4,000    11.3    181    6,435 SC$    3,549 SC$
Books And Newspapers    126,444 units    20,000    6.3    181    3,141 SC$    1,458 SC$
Building Materials    300,677 units    22,500    13.4    180    2,460 SC$    1,474 SC$
Computers    123,486 systems    10,000    12.3    184    3,674 SC$    1,987 SC$
Electric Components    277,645 units    22,500    12.3    181    3,277 SC$    1,812 SC$
Electric Power    2,024 million kwhs    200    10.1    183    178,848 SC$    97,680 SC$
Electronic Components    170,436 units    22,500    7.6    180    2,640 SC$    1,258 SC$
Factory Maintenance    481 units    95    5.1    182    661,075 SC$    291,937 SC$
High Tech Services    179,606 units    20,000    9    184    2,396 SC$    1,261 SC$
Industrial Equipment    287,802 units    22,500    12.8    182    2,996 SC$    1,661 SC$
Mercury    2,637 tons    900    2.9    185    61,208 SC$    33,005 SC$
Mobile Devices    27,134 devices    3,000    9    181    23,824 SC$    13,137 SC$
Household Products    18,683 tons    1,750    10.7    188    10,874 SC$    5,738 SC$
Robotics    1,852 units    203    9.1    180    404,692 SC$    209,876 SC$
Services    116,317 units    10,000    11.6    180    1,658 SC$    934 SC$
Software    113,979 units    15,000    7.6    187    3,219 SC$    1,472 SC$
Trucks    2,086 trucks    200    10.4    181    2.88M SC$    1.46M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Belonna

Back to main country page
Image  

Back to my home page