Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 20 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 20 4885 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.04 GC 
Located in:     The United Kingdom of Torson 
Controlled by:     The United Kingdom of Torson 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,219.03M SC$ 
Cash Available Now  60,278.47M SC$Corporate cash
     
Products Sold Last Year  62,049.69M SC$ 
Profit Last Year  12,564.04M SC$ 
Net Profit Last Year  4,617.29M SC$ 
Products Sold Last Month  4,687.46M SC$ 
Profit Last Month  613.51M SC$Profit
Net Profit Last Month  225.47M SC$Net Profit
Assets  105,052.46M SC$Corporate assets
Market Value  235,846.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,451.82M SC$Value of materials
Production Last Month  5,318.77Production for the month
Production Level Last Month  118.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,779.81M SC$ 
     
Salaries Paid  -1,051.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,990.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.05M SC$Tax payments
Profit Payment Paid  -407.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,687.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,623.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  2,358.46  SC$Share price
Earning per Share In Recent Period  39.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,219.03M SC$   
Salaries Paid     1,051.96M SC$Salary Cost
Raw Materials Used     2,652.76M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     152.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,219.03M SC$  4,066.04M SC$ 
Year to Date
Income   Cost  
45,230.91M   
   9,471.04M 
   24,018.79M 
   1,881.03M 
   1,425.21M 
   0.00M 
   0.00M 
45,230.91M  36,796.07M 
Last Year
Income   Cost  
62,049.69M   
   12,626.92M 
   32,449.99M 
   2,505.81M 
   1,902.92M 
   0.00M 
   0.00M 
62,049.69M  49,485.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  26,500 
Medium Level Worker  66,000  66,000  34,500 
High Level Worker  21,000  21,000  40,000 
Low Level Manager  11,800  11,800  50,000 
Medium Level Manager  7,300  7,300  66,000 
High Level Manager  2,550  2,550  82,500 
Executive  1,070  1,070  172,500 
High Tech Engineer  62,500  62,500  66,500 
High Tech Senior  13,300  13,300  105,000 
High Tech Executive  2,000  2,000  210,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    179,053 units    30,000    6    183    4,997 SC$    2,718 SC$
Carbon    66,982 tons    15,000    4.5    181    50,540 SC$    28,050 SC$
Chemicals    338,402 tons    40,000    8.5    180    3,784 SC$    2,114 SC$
Computers    370,391 systems    22,500    16.5    176    4,626 SC$    2,643 SC$
Factory Maintenance    2,378 units    174    13.7    174    955,127 SC$    558,700 SC$
Gas    259,348 units    21,000    12.3    176    6,717 SC$    3,878 SC$
High Tech Services    103,159 units    17,500    5.9    176    2,912 SC$    1,676 SC$
Oil    1,757,794 tons    180,000    9.8    176    3,504 SC$    1,997 SC$
Robotics    4,046 units    226    17.9    177    452,032 SC$    258,210 SC$
Services    370,853 units    17,500    21.2    174    2,079 SC$    1,238 SC$
Software    319,007 units    30,000    10.6    180    3,668 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 125% of the market price and increase by 15% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Torson

Back to main country page

Image  

Back to my home page