Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 8 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Peanuts

Product:     Peanuts 
Latest Market Price:  Market Price  3,171 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 8 5014 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.33 GC 
Located in:     The United Kingdom of Veronta 
Controlled by:     The United Kingdom of Veronta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,842.01M SC$ 
Cash Available Now  126,560.98M SC$Corporate cash
     
Products Sold Last Year  45,845.07M SC$ 
Profit Last Year  7,666.77M SC$ 
Net Profit Last Year  4,025.05M SC$ 
Products Sold Last Month  3,805.46M SC$ 
Profit Last Month  675.75M SC$Profit
Net Profit Last Month  354.77M SC$Net Profit
Assets  172,672.93M SC$Corporate assets
Market Value  266,167.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,914.54M SC$Value of materials
Production Last Month  571,514.47Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,989.48M SC$ 
     
Salaries Paid  -665.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,612.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.72M SC$Tax payments
Profit Payment Paid  -236.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,805.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,869.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  2,661.67  SC$Share price
Earning per Share In Recent Period  40.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,842.01M SC$   
Salaries Paid     665.22M SC$Salary Cost
Raw Materials Used     2,190.16M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,842.01M SC$  3,158.28M SC$ 
Year to Date
Income   Cost  
38,302.54M   
   6,653.19M 
   21,566.16M 
   2,079.48M 
   966.50M 
   0.00M 
   0.00M 
38,302.54M  31,265.34M 
Last Year
Income   Cost  
45,845.07M   
   7,984.12M 
   26,542.72M 
   2,497.20M 
   1,154.27M 
   0.00M 
   0.00M 
45,845.07M  38,178.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  14,100  14,100  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,300  5,300  49,500 
Executive  1,350  1,350  103,500 
High Tech Engineer  39,300  39,300  39,900 
High Tech Senior  9,000  9,000  63,000 
High Tech Executive  820  820  126,000 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    253,216 tons    37,500    6.8    175    2,672 SC$    1,855 SC$
Electric Power    2,432 million kwhs    250    9.7    177    509,996 SC$    291,513 SC$
Factory Maintenance    559 units    103    5.4    183    1.01M SC$    558,700 SC$
High Tech Services    70,253 units    7,500    9.4    179    2,990 SC$    1,676 SC$
Potassium    2,989,413 tons    325,000    9.2    183    5,461 SC$    2,970 SC$
Robotics    813 units    101    8.1    176    452,215 SC$    258,210 SC$
Services    45,629 units    5,000    9.1    181    2,236 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Peanuts 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  545,000 
Estimated Production This Month  545,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Veronta

Back to main country page

Image  

Back to my home page