Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 23 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Davara

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 78.46
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -14.35B SC$ Total Profit This Month
Total Assets:    21.00T SC$ Total State Assets
  
Country Assets
Population:    30,695,822 Total Population
Migration:    28  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bolton Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 23 4687 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.30 GC 
Located in:     The Commonwealth of Davara 
Controlled by:     The Commonwealth of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,334.61M SC$ 
Cash Available Now  153,060.57M SC$Corporate cash
     
Products Sold Last Year  39,797.71M SC$ 
Profit Last Year  17,275.19M SC$ 
Net Profit Last Year  9,069.47M SC$ 
Products Sold Last Month  3,333.35M SC$ 
Profit Last Month  1,490.43M SC$Profit
Net Profit Last Month  782.48M SC$Net Profit
Assets  189,477.59M SC$Corporate assets
Market Value  500,516.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,958.48M SC$Value of materials
Production Last Month  2,645.54Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,907.78M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -867.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -447.13M SC$Tax payments
Profit Payment Paid  -521.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,333.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,687.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  5,005.17  SC$Share price
Earning per Share In Recent Period  75.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,334.61M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,064.19M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,334.61M SC$  1,896.09M SC$ 
Year to Date
Income   Cost  
36,640.76M   
   5,593.45M 
   11,585.98M 
   2,293.66M 
   1,243.60M 
   0.00M 
   0.00M 
36,640.76M  20,716.68M 
Last Year
Income   Cost  
39,797.71M   
   6,101.94M 
   12,600.82M 
   2,496.61M 
   1,323.16M 
   0.00M 
   0.00M 
39,797.71M  22,522.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,890 tons    1,000    6.9    180    6,000 SC$    3,339 SC$
Ammunition Components    10,049 units    3,000    3.3    185    91,550 SC$    49,075 SC$
Chemicals    138,200 tons    25,000    5.5    185    3,938 SC$    2,114 SC$
Computers    214,439 systems    20,000    10.7    180    4,520 SC$    2,567 SC$
Electric Power    2,720 million kwhs    250    10.9    180    691,203 SC$    392,600 SC$
Electronic Components    343,513 units    30,000    11.5    184    2,930 SC$    1,646 SC$
Factory Maintenance    780 units    124    6.3    184    1.03M SC$    558,700 SC$
High Tech Services    156,157 units    20,000    7.8    181    3,045 SC$    1,676 SC$
Industrial Equipment    269,951 units    22,500    12    183    4,094 SC$    2,235 SC$
Robotics    208 units    31    6.7    184    473,853 SC$    258,210 SC$
Services    70,564 units    20,000    3.5    184    2,293 SC$    1,238 SC$
Steel    6,347 tons    1,000    6.3    180    7,555 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Davara

Back to main country page
 

Back to my home page