Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 16 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 16 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.67 GC 
Located in:     The Empire of Berno 
Controlled by:     The Empire of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,463.09M SC$ 
Cash Available Now  153,899.99M SC$Corporate cash
     
Products Sold Last Year  53,498.38M SC$ 
Profit Last Year  15,851.68M SC$ 
Net Profit Last Year  8,322.13M SC$ 
Products Sold Last Month  4,501.96M SC$ 
Profit Last Month  1,355.62M SC$Profit
Net Profit Last Month  711.70M SC$Net Profit
Assets  192,456.22M SC$Corporate assets
Market Value  438,661.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,920.66M SC$Value of materials
Production Last Month  142,931.93Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,484.30M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,612.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.69M SC$Tax payments
Profit Payment Paid  -474.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,501.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,580.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  4,386.62  SC$Share price
Earning per Share In Recent Period  76.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,463.09M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     2,075.43M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,463.09M SC$  3,081.10M SC$ 
Year to Date
Income   Cost  
9,003.57M   
   1,406.48M 
   4,280.91M 
   416.87M 
   188.26M 
   0.00M 
   0.00M 
9,003.57M  6,292.53M 
Last Year
Income   Cost  
53,498.38M   
   8,438.90M 
   25,553.54M 
   2,505.24M 
   1,149.03M 
   0.00M 
   0.00M 
53,498.38M  37,646.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    28,676 tons    5,000    5.7    183    3,899 SC$    2,114 SC$
Cotton    363,955 tons    35,000    10.4    180    5,957 SC$    3,624 SC$
Electric Power    4,104 million kwhs    400    10.3    180    777,416 SC$    434,700 SC$
Factory Maintenance    908 units    104    8.7    180    999,971 SC$    558,700 SC$
High Tech Services    56,754 units    5,000    11.4    189    3,169 SC$    1,676 SC$
Robotics    470 units    126    3.7    180    447,976 SC$    258,210 SC$
Rubber    12,659 tons    2,500    5.1    180    4,490 SC$    2,640 SC$
Services    39,319 units    7,500    5.2    186    2,260 SC$    1,238 SC$
Wool    320,290 tons    60,000    5.3    185    22,941 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Berno

Back to main country page

Image  

Back to my home page