Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 8 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 8 4853 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Independent State of Samantha sol 
Controlled by:     The Independent State of Samantha sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,058.34M SC$ 
Cash Available Now  157,781.64M SC$Corporate cash
     
Products Sold Last Year  48,594.09M SC$ 
Profit Last Year  13,208.82M SC$ 
Net Profit Last Year  6,934.63M SC$ 
Products Sold Last Month  4,076.49M SC$ 
Profit Last Month  1,087.71M SC$Profit
Net Profit Last Month  571.05M SC$Net Profit
Assets  201,847.09M SC$Corporate assets
Market Value  387,767.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,077.84M SC$Value of materials
Production Last Month  3,458.50Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,054.13M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,438.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.31M SC$Tax payments
Profit Payment Paid  -380.70M SC$ 
Upgrades Bought  -214.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,076.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,723.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,877.67  SC$Share price
Earning per Share In Recent Period  65.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,058.34M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,858.96M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,058.34M SC$  2,992.29M SC$ 
Year to Date
Income   Cost  
36,795.76M   
   7,536.22M 
   16,376.24M 
   1,875.79M 
   788.69M 
   0.00M 
   0.00M 
36,795.76M  26,576.95M 
Last Year
Income   Cost  
48,594.09M   
   10,049.53M 
   21,779.17M 
   2,502.28M 
   1,054.29M 
   0.00M 
   0.00M 
48,594.09M  35,385.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,359 units    4,000    6.6    173    3,640 SC$    2,061 SC$
Books And Newspapers    174,390 units    22,500    7.8    176    3,441 SC$    1,993 SC$
Building Materials    307,020 units    25,000    12.3    178    3,772 SC$    2,114 SC$
Computers    123,096 systems    10,000    12.3    183    4,933 SC$    2,643 SC$
Electric Components    149,914 units    25,000    6    185    3,920 SC$    2,114 SC$
Electric Power    3,873 million kwhs    500    7.7    179    523,468 SC$    337,032 SC$
Electronic Components    121,518 units    25,000    4.9    177    2,897 SC$    1,646 SC$
Factory Maintenance    823 units    95    8.7    183    1.02M SC$    558,700 SC$
High Tech Services    206,958 units    20,000    10.3    175    2,934 SC$    1,676 SC$
Industrial Equipment    168,197 units    25,000    6.7    181    4,046 SC$    2,235 SC$
Mercury    8,918 tons    900    9.9    179    52,479 SC$    29,700 SC$
Mobile Devices    32,340 devices    3,000    10.8    187    29,368 SC$    15,704 SC$
Household Products    21,619 tons    2,000    10.8    177    11,301 SC$    6,493 SC$
Robotics    1,891 units    201    9.4    175    443,156 SC$    258,210 SC$
Services    62,825 units    10,000    6.3    174    1,711 SC$    1,195 SC$
Software    153,917 units    15,000    10.3    173    3,474 SC$    2,023 SC$
Trucks    1,160 trucks    100    11.6    181    4.73M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Samantha sol

Back to main country page

Image  

Back to my home page