Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 19 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Bornao

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 121.75
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -964.47M SC$ Total Profit This Month
Total Assets:    13.44T SC$ Total State Assets
  
Country Assets
Population:    30,164,926 Total Population
Migration:    38  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Groveland Special Forces Units

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.21B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     November 19 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.00 GC 
Located in:     La Republica del Bornao 
Controlled by:     La Republica del Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,162.09M SC$ 
Cash Available Now  74,253.16M SC$Corporate cash
     
Products Sold Last Year  53,614.96M SC$ 
Profit Last Year  15,853.63M SC$ 
Net Profit Last Year  8,119.97M SC$ 
Products Sold Last Month  6,984.51M SC$ 
Profit Last Month  2,509.17M SC$Profit
Net Profit Last Month  1,317.31M SC$Net Profit
Assets  112,983.59M SC$Corporate assets
Market Value  423,075.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,759.49M SC$Value of materials
Production Last Month  1.95Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,374.13M SC$ 
     
Salaries Paid  -222.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -752.75M SC$Tax payments
Profit Payment Paid  -878.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,984.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,295.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  4,230.76  SC$Share price
Earning per Share In Recent Period  89.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,162.09M SC$   
Salaries Paid     222.83M SC$Salary Cost
Raw Materials Used     3,975.93M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,162.09M SC$  4,501.78M SC$ 
Year to Date
Income   Cost  
56,092.39M   
   2,451.23M 
   31,675.22M 
   2,296.70M 
   862.09M 
   0.00M 
   0.00M 
56,092.39M  37,285.24M 
Last Year
Income   Cost  
53,614.96M   
   2,673.93M 
   31,736.73M 
   2,505.32M 
   845.36M 
   0.00M 
   0.00M 
53,614.96M  37,761.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,000  29,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  10,000  10,000  23,760 
Low Level Manager  1,500  1,500  29,700 
Medium Level Manager  1,500  1,500  39,204 
High Level Manager  760  760  49,005 
Executive  360  360  102,465 
High Tech Engineer  20,500  20,500  39,501 
High Tech Senior  4,300  4,300  62,370 
High Tech Executive  500  500  124,740 
     
Total:  99,420Number of Employees 99,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    709 million kwhs    100    7.1    180    682,514 SC$    392,600 SC$
Electronic Components    7,399 units    1,000    7.4    187    3,109 SC$    1,646 SC$
Factory Maintenance    1,127 units    104    10.8    180    975,261 SC$    558,700 SC$
High Tech Services    18,936 units    2,500    7.6    180    2,979 SC$    1,676 SC$
Attack Helicopters    3 helicopters    0.50    6    182    2.20B SC$    747.45M SC$
Special Forces Missiles    683 missiles    90    7.6    181    3.01M SC$    1.86M SC$
Heavy Armored Vehicles    5 vehicles    10    0.5    183    250.66M SC$    137.41M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    137.41M SC$
Robotics    99 units    26    3.8    180    448,429 SC$    258,210 SC$
Services    16,023 units    2,500    6.4    186    2,314 SC$    1,238 SC$
Weapon Grade Components    9,456 units    1,000    9.5    180    174,209 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bornao

Back to main country page

 

Back to my home page