Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Horta Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 5 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.11 GC 
Located in:     La Republica del Puleno 
Controlled by:     La Republica del Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,888.29M SC$ 
Cash Available Now  104,290.28M SC$Corporate cash
     
Products Sold Last Year  46,440.53M SC$ 
Profit Last Year  12,461.99M SC$ 
Net Profit Last Year  6,542.54M SC$ 
Products Sold Last Month  3,852.60M SC$ 
Profit Last Month  1,123.56M SC$Profit
Net Profit Last Month  589.87M SC$Net Profit
Assets  146,305.79M SC$Corporate assets
Market Value  331,672.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,758.59M SC$Value of materials
Production Last Month  889,656.71Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,358.83M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -595.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -337.07M SC$Tax payments
Profit Payment Paid  -393.25M SC$ 
Upgrades Bought  -395.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,852.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,558.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.7Price earning ratio
Share Price  3,316.73  SC$Share price
Earning per Share In Recent Period  60.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,888.29M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     1,830.87M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,888.29M SC$  2,858.01M SC$ 
Year to Date
Income   Cost  
23,175.43M   
   4,333.48M 
   10,640.53M 
   1,253.26M 
   578.50M 
   0.00M 
   0.00M 
23,175.43M  16,805.76M 
Last Year
Income   Cost  
46,440.53M   
   8,665.94M 
   21,639.35M 
   2,504.91M 
   1,168.36M 
   0.00M 
   0.00M 
46,440.53M  33,978.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    185,234 tons    20,000    9.3    183    6,214 SC$    3,383 SC$
Carbon    17,191 tons    3,250    5.3    180    49,402 SC$    28,050 SC$
Electric Components    257,868 units    25,000    10.3    184    3,901 SC$    2,114 SC$
Electric Power    4,309 million kwhs    450    9.6    185    540,066 SC$    308,432 SC$
Electronic Components    262,188 units    62,500    4.2    187    3,070 SC$    1,646 SC$
Factory Maintenance    725 units    104    7    184    1.02M SC$    558,700 SC$
High Tech Services    123,650 units    25,000    4.9    186    3,143 SC$    1,676 SC$
Lead    6,387 tons    1,250    5.1    184    77,613 SC$    42,075 SC$
Mobile Devices    16,059 devices    4,000    4    181    28,549 SC$    15,704 SC$
Household Products    11,114 tons    2,000    5.6    182    11,851 SC$    6,493 SC$
Platinum    17 tons    2    7.6    182    104.21M SC$    56.93M SC$
Robotics    537 units    62    8.7    182    473,149 SC$    258,210 SC$
Rubber    41,676 tons    3,500    11.9    178    4,674 SC$    2,640 SC$
Services    141,537 units    15,000    9.4    180    1,705 SC$    1,093 SC$
Steel    332,702 tons    30,000    11.1    180    7,377 SC$    4,334 SC$
Zinc    12,203 tons    1,000    12.2    184    58,574 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Puleno

Back to main country page
Image  

Back to my home page