Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 27 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Painted Mountain SC Maintenanc

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 27 4698 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     The Grand State of Belana 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,074.90M SC$ 
Cash Available Now  110,868.68M SC$Corporate cash
     
Products Sold Last Year  49,694.31M SC$ 
Profit Last Year  10,691.84M SC$ 
Net Profit Last Year  4,490.57M SC$ 
Products Sold Last Month  4,074.62M SC$ 
Profit Last Month  966.72M SC$Profit
Net Profit Last Month  406.02M SC$Net Profit
Assets  155,199.11M SC$Corporate assets
Market Value  326,200.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,191.96M SC$Value of materials
Production Last Month  42.10Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,703.25M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -774.18M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,269.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.02M SC$Tax payments
Profit Payment Paid  -541.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,074.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,793.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  3,262.00  SC$Share price
Earning per Share In Recent Period  42.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,074.90M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,162.38M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     84.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     774.18M SC$ 
Total:  4,074.90M SC$  3,130.01M SC$ 
Year to Date
Income   Cost  
20,285.15M   
   4,604.20M 
   5,680.35M 
   939.37M 
   426.49M 
   0.00M 
   3,847.39M 
20,285.15M  15,497.82M 
Last Year
Income   Cost  
49,694.31M   
   11,052.06M 
   15,214.70M 
   2,254.18M 
   1,026.13M 
   0.00M 
   9,455.40M 
49,694.31M  39,002.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,670 tons    15,000    8.6    227    7,709 SC$    3,383 SC$
Computers    74,048 systems    10,000    7.4    155    4,255 SC$    2,643 SC$
Electric Components    158,701 units    15,000    10.6    154    3,523 SC$    2,114 SC$
Electric Power    4,100 million kwhs    425    9.6    156    458,566 SC$    299,448 SC$
Electronic Components    219,146 units    15,000    14.6    218    4,436 SC$    1,646 SC$
Factory Maintenance    883 units    104    8.5    146    880,128 SC$    558,700 SC$
High Tech Services    102,637 units    12,500    8.2    154    2,685 SC$    1,676 SC$
Industrial Equipment    266,054 units    20,000    13.3    149    3,591 SC$    2,235 SC$
Robotics    1,161 units    95    12.3    152    395,935 SC$    258,210 SC$
Services    36,301 units    7,500    4.8    153    1,972 SC$    1,061 SC$
Shuttle Boosters    20 boosters    2    9.8    257    17.68M SC$    6.56M SC$
Shuttle Components    1,637 Components    225    7.3    224    1.44M SC$    611,423 SC$
Solid Missile Fuel    957 units    80    12    155    15,399 SC$    9,815 SC$
Steel    130,880 tons    10,000    13.1    156    7,406 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page
Image  

Back to my home page