Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 4 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  541,939 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 4 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.32 GC 
Located in:     La Republica del Cecille mar 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,677.94M SC$ 
Cash Available Now  48,382.18M SC$Corporate cash
     
Products Sold Last Year  68,822.87M SC$ 
Profit Last Year  11,370.24M SC$ 
Net Profit Last Year  4,377.54M SC$ 
Products Sold Last Month  5,683.95M SC$ 
Profit Last Month  912.88M SC$Profit
Net Profit Last Month  351.46M SC$Net Profit
Assets  106,498.00M SC$Corporate assets
Market Value  313,097.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,423.47M SC$Value of materials
Production Last Month  3,451.65Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,594.93M SC$ 
     
Salaries Paid  -922.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,079.95M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -82.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.86M SC$Tax payments
Profit Payment Paid  -575.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,683.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,996.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  3,130.98  SC$Share price
Earning per Share In Recent Period  40.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,677.94M SC$   
Salaries Paid     922.43M SC$Salary Cost
Raw Materials Used     2,415.97M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     158.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,079.95M SC$ 
Total:  5,677.94M SC$  4,764.28M SC$ 
Year to Date
Income   Cost  
51,695.89M   
   8,304.00M 
   21,751.30M 
   1,689.13M 
   1,423.51M 
   0.00M 
   9,837.93M 
51,695.89M  43,005.86M 
Last Year
Income   Cost  
68,822.87M   
   11,071.29M 
   29,148.95M 
   2,254.96M 
   1,898.02M 
   0.00M 
   13,079.42M 
68,822.87M  57,452.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  18,020 
Medium Level Worker  51,750  51,750  23,460 
High Level Worker  37,500  37,500  27,200 
Low Level Manager  20,375  20,375  34,000 
Medium Level Manager  15,400  15,400  44,880 
High Level Manager  7,375  7,375  56,100 
Executive  2,575  2,575  117,300 
High Tech Engineer  83,625  83,625  45,220 
High Tech Senior  18,100  18,100  71,400 
High Tech Executive  2,550  2,550  142,800 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,652 units    4,000    6.9    219    6,032 SC$    2,718 SC$
Books And Newspapers    254,668 units    22,500    11.3    219    4,415 SC$    1,993 SC$
Building Materials    151,190 units    25,000    6    220    4,726 SC$    2,114 SC$
Computers    62,742 systems    10,000    6.3    225    6,204 SC$    2,643 SC$
Electric Components    295,311 units    25,000    11.8    215    4,886 SC$    2,114 SC$
Electric Power    4,388 million kwhs    500    8.8    215    973,893 SC$    418,500 SC$
Electronic Components    147,490 units    25,000    5.9    224    3,753 SC$    1,646 SC$
Factory Maintenance    1,432 units    95    15.1    298    1.69M SC$    541,939 SC$
High Tech Services    103,282 units    20,000    5.2    213    3,632 SC$    1,676 SC$
Industrial Equipment    291,584 units    25,000    11.7    224    5,403 SC$    2,235 SC$
Mercury    7,239 tons    900    8    212    62,519 SC$    29,160 SC$
Mobile Devices    14,405 devices    3,000    4.8    216    36,493 SC$    15,704 SC$
Household Products    9,307 tons    2,000    4.7    225    16,006 SC$    6,493 SC$
Robotics    3,039 units    251    12.1    225    596,951 SC$    258,210 SC$
Services    154,670 units    10,000    15.5    243    3,635 SC$    1,235 SC$
Software    144,008 units    15,000    9.6    216    4,415 SC$    2,023 SC$
Trucks    1,421 trucks    100    14.2    221    6.23M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  1,594.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page