Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 14 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     September 14 4923 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.99 GC 
Located in:     La Republica del Arba 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  313.85M SC$ 
Cash Available Now  60,700.37M SC$Corporate cash
     
Products Sold Last Year  42,697.56M SC$ 
Profit Last Year  7,451.77M SC$ 
Net Profit Last Year  2,868.93M SC$ 
Products Sold Last Month  3,623.29M SC$ 
Profit Last Month  658.62M SC$Profit
Net Profit Last Month  253.57M SC$Net Profit
Assets  104,598.95M SC$Corporate assets
Market Value  234,660.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,048.80M SC$Value of materials
Production Last Month  1,646.96Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,048.66M SC$ 
     
Salaries Paid  -902.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -688.42M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -894.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -197.59M SC$Tax payments
Profit Payment Paid  -414.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,623.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,386.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.5Price earning ratio
Share Price  2,346.61  SC$Share price
Earning per Share In Recent Period  26.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  313.85M SC$   
Salaries Paid     902.74M SC$Salary Cost
Raw Materials Used     1,044.84M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     125.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     688.42M SC$ 
Total:  313.85M SC$  2,949.34M SC$ 
Year to Date
Income   Cost  
21,678.14M   
   5,413.33M 
   6,392.57M 
   1,126.87M 
   753.04M 
   0.00M 
   4,118.25M 
21,678.14M  17,804.05M 
Last Year
Income   Cost  
42,697.56M   
   10,828.74M 
   12,594.08M 
   2,258.83M 
   1,468.26M 
   0.00M 
   8,095.88M 
42,697.56M  35,245.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  18,020 
Medium Level Worker  65,760  65,760  23,460 
High Level Worker  39,800  39,800  27,200 
Low Level Manager  19,980  19,980  34,000 
Medium Level Manager  10,220  10,220  44,880 
High Level Manager  6,080  6,080  56,100 
Executive  2,172  2,172  117,300 
High Tech Engineer  73,720  73,720  45,220 
High Tech Senior  17,720  17,720  71,400 
High Tech Executive  3,620  3,620  142,800 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    244,292 tons    25,000    9.8    153    3,574 SC$    2,114 SC$
Electric Components    117,740 units    20,000    5.9    153    3,530 SC$    2,114 SC$
Electric Power    3,460 million kwhs    675    5.1    151    689,402 SC$    409,009 SC$
Electronic Components    117,188 units    20,000    5.9    330    5,545 SC$    1,646 SC$
Factory Maintenance    655 units    144    4.5    156    950,950 SC$    558,700 SC$
Glass    14,326 tons    2,000    7.2    148    3,265 SC$    2,174 SC$
High Tech Services    177,453 units    25,000    7.1    150    2,557 SC$    1,676 SC$
Industrial Equipment    260,819 units    20,000    13    152    3,630 SC$    2,235 SC$
Machine Parts    109,358 units    20,000    5.5    156    3,219 SC$    2,023 SC$
Household Products    30,445 tons    3,000    10.1    150    10,545 SC$    6,493 SC$
Robotics    974 units    94    10.4    150    394,455 SC$    258,210 SC$
Services    95,720 units    12,500    7.7    299    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,500.01 
Product Retained Each Month For Contracts  1,500.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page