Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 21 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 21 4570 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.82 GC 
Located in:     La Republica del Botolia 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,115.29M SC$ 
Cash Available Now  37,629.91M SC$Corporate cash
     
Products Sold Last Year  48,457.59M SC$ 
Profit Last Year  13,451.78M SC$ 
Net Profit Last Year  4,849.37M SC$ 
Products Sold Last Month  4,115.29M SC$ 
Profit Last Month  1,191.99M SC$Profit
Net Profit Last Month  429.71M SC$Net Profit
Assets  85,014.59M SC$Corporate assets
Market Value  324,787.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,904.16M SC$Value of materials
Production Last Month  2,593.31Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,695.78M SC$ 
     
Salaries Paid  -509.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -781.90M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -556.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.60M SC$Tax payments
Profit Payment Paid  -809.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,115.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,608.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  72.8Price earning ratio
Share Price  405.98  SC$Share price
Earning per Share In Recent Period  5.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,115.29M SC$   
Salaries Paid     509.70M SC$Salary Cost
Raw Materials Used     1,302.84M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     153.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     781.90M SC$ 
Total:  4,115.29M SC$  2,935.96M SC$ 
Year to Date
Income   Cost  
8,144.87M   
   1,019.41M 
   2,612.68M 
   375.72M 
   307.60M 
   0.00M 
   1,531.24M 
8,144.87M  5,846.64M 
Last Year
Income   Cost  
48,457.59M   
   6,117.06M 
   15,573.33M 
   2,255.93M 
   1,823.42M 
   0.00M 
   9,236.07M 
48,457.59M  35,005.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  16,059 
Medium Level Worker  55,750  55,750  20,907 
High Level Worker  23,000  23,000  24,240 
Low Level Manager  7,875  7,875  30,300 
Medium Level Manager  5,150  5,150  39,996 
High Level Manager  2,150  2,150  49,995 
Executive  950  950  104,535 
High Tech Engineer  45,125  45,125  40,299 
High Tech Senior  9,800  9,800  63,630 
High Tech Executive  1,255  1,255  127,260 
     
Total:  222,055Number of Employees 222,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,471 tons    1,000    8.5    224    7,803 SC$    3,383 SC$
Ammunition Components    31,303 units    3,000    10.4    220    110,976 SC$    49,075 SC$
Chemicals    371,302 tons    25,000    14.9    223    4,797 SC$    2,114 SC$
Computers    184,699 systems    20,000    9.2    225    6,058 SC$    2,643 SC$
Electric Power    2,567 million kwhs    250    10.3    224    1.04M SC$    434,700 SC$
Electronic Components    273,395 units    30,000    9.1    221    3,718 SC$    1,646 SC$
Factory Maintenance    652 units    124    5.3    222    1.27M SC$    558,700 SC$
High Tech Services    290,370 units    20,000    14.5    222    3,782 SC$    1,676 SC$
Industrial Equipment    146,960 units    22,500    6.5    219    4,979 SC$    2,235 SC$
Robotics    192 units    39    5    223    596,038 SC$    258,210 SC$
Services    262,656 units    20,000    13.1    215    2,656 SC$    1,238 SC$
Steel    8,897 tons    1,000    8.9    218    9,560 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page