Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 18 4588
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Robotics

Product:     Robotics 
Latest Market Price:  Market Price  250,660 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 18 4480 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.96 GC 
Located in:     KwaZulu Natal 
Controlled by:     CASH COW 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  701.83M SC$ 
Cash Available Now  49,958.28M SC$Corporate cash
     
Products Sold Last Year  60,207.41M SC$ 
Profit Last Year  356.72M SC$ 
Net Profit Last Year  297.45M SC$ 
Products Sold Last Month  5,008.88M SC$ 
Profit Last Month  32.17M SC$Profit
Net Profit Last Month  15.28M SC$Net Profit
Assets  114,117.68M SC$Corporate assets
Market Value  187,155.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,070.95M SC$Value of materials
Production Last Month  6,630.36Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,953.51M SC$ 
     
Salaries Paid  -466.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -951.69M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -199.40M SC$ 
Raw Materials Bought  -2,501.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -7.72M SC$Tax payments
Profit Payment Paid  -18.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,008.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,629.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  458.8Price earning ratio
Share Price  1,871.55  SC$Share price
Earning per Share In Recent Period  4.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  701.83M SC$   
Salaries Paid     466.29M SC$Salary Cost
Raw Materials Used     3,184.94M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     194.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     951.69M SC$ 
Total:  701.83M SC$  4,985.14M SC$ 
Year to Date
Income   Cost  
5,008.88M   
   466.29M 
   3,173.51M 
   188.01M 
   194.37M 
   0.00M 
   954.54M 
5,008.88M  4,976.71M 
Last Year
Income   Cost  
60,207.41M   
   5,598.88M 
   38,224.81M 
   2,255.20M 
   2,332.43M 
   0.00M 
   11,439.37M 
60,207.41M  59,850.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 225.0. The target salary index for this corporation is 225.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  12,750  12,750  11,925 
Medium Level Worker  1,750  1,750  15,525 
High Level Worker  41,500  41,500  18,000 
Low Level Manager  9,225  9,225  22,500 
Medium Level Manager  6,300  6,300  29,700 
High Level Manager  3,530  3,530  37,125 
Executive  1,140  1,140  77,625 
High Tech Engineer  68,125  68,125  29,925 
High Tech Senior  36,875  36,875  47,250 
High Tech Executive  2,900  2,900  94,500 
     
Total:  184,095Number of Employees 184,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,393 tons    3,000    10.5    294    6,811 SC$    2,246 SC$
Carbon    14,512 tons    1,750    8.3    255    68,039 SC$    20,280 SC$
Electric Components    244,915 units    25,000    9.8    180    3,842 SC$    2,084 SC$
Electric Motors    162,162 units    12,500    13    257    8,836 SC$    2,914 SC$
Electric Power    4,568 million kwhs    500    9.1    172    81,008 SC$    44,092 SC$
Electronic Components    368,305 units    25,000    14.7    243    5,082 SC$    1,676 SC$
Factory Maintenance    1,386 units    102    13.7    297    1.95M SC$    644,770 SC$
High Tech Services    70,195 units    7,500    9.4    298    5,402 SC$    1,782 SC$
Industrial Equipment    256,756 units    17,500    14.7    236    5,723 SC$    1,888 SC$
Lead    5,366 tons    1,000    5.4    306    93,092 SC$    30,264 SC$
Lithium    9,377 tons    1,000    9.4    295    199,800 SC$    65,832 SC$
Machine Parts    128,400 units    12,500    10.3    184    3,226 SC$    1,721 SC$
Mobile Devices    66,068 devices    4,500    14.7    178    29,390 SC$    16,157 SC$
Platinum    97 tons    13    7.7    299    119.19M SC$    39.31M SC$
Robotics    4,265 units    313    13.6    262    738,946 SC$    250,660 SC$
Rubber    53,591 tons    5,000    10.7    185    3,616 SC$    1,903 SC$
Steel    14,125 tons    3,000    4.7    301    9,752 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Robotics 
973
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  5,685 
Product Retained Each Month For Contracts  5,684 
Maximum Production Capacity Per Month  5,683 
Estimated Production This Month  5,683 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by CASH COW

Back to main enterprise page

Image  

Back to my home page