Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 21 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milk Products SCU

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 21 4786 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.88 GC 
Located in:     The Commonwealth of Rossanna 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,389.10M SC$ 
Cash Available Now  66,575.05M SC$Corporate cash
     
Products Sold Last Year  52,305.85M SC$ 
Profit Last Year  9,264.90M SC$ 
Net Profit Last Year  3,891.26M SC$ 
Products Sold Last Month  4,389.46M SC$ 
Profit Last Month  799.68M SC$Profit
Net Profit Last Month  335.86M SC$Net Profit
Assets  152,531.15M SC$Corporate assets
Market Value  326,089.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,763.53M SC$Value of materials
Production Last Month  499,156.90Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,992.27M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -834.00M SC$ 
Fixed Property Cost  -188.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,852.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -239.90M SC$Tax payments
Profit Payment Paid  -447.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,389.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,185.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  90.8Price earning ratio
Share Price  815.22  SC$Share price
Earning per Share In Recent Period  8.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,389.10M SC$   
Salaries Paid     633.30M SC$Salary Cost
Raw Materials Used     1,828.47M SC$Cost of Material used
Fixed Property Cost     188.41M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     834.00M SC$ 
Total:  4,389.10M SC$  3,588.76M SC$ 
Year to Date
Income   Cost  
13,151.80M   
   1,899.75M 
   5,496.61M 
   564.90M 
   313.18M 
   0.00M 
   2,495.62M 
13,151.80M  10,770.07M 
Last Year
Income   Cost  
52,305.85M   
   7,599.09M 
   21,999.74M 
   2,259.40M 
   1,244.97M 
   0.00M 
   9,937.73M 
52,305.85M  43,040.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,960  93,960  15,900 
Medium Level Worker  104,120  104,120  20,700 
High Level Worker  34,280  34,280  24,000 
Low Level Manager  15,580  15,580  30,000 
Medium Level Manager  11,840  11,840  39,600 
High Level Manager  4,128  4,128  49,500 
Executive  923  923  103,500 
High Tech Engineer  33,100  33,100  39,900 
High Tech Senior  7,612  7,612  63,000 
High Tech Executive  724  724  126,000 
     
Total:  306,267Number of Employees 306,267   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    5,860 tons    150    39.1    180    7,798 SC$    4,273 SC$
Coffee    4,618 tons    150    30.8    181    15,716 SC$    8,758 SC$
Eggs    755,618 10000 units    20,000    37.8    180    4,193 SC$    2,356 SC$
Electric Power    8,397 million kwhs    200    42    176    702,774 SC$    400,400 SC$
Factory Maintenance    3,536 units    104    34    180    1.09M SC$    558,700 SC$
High Tech Services    157,477 units    4,000    39.4    178    3,007 SC$    1,676 SC$
Milk    8,136,822 m3s    265,000    30.7    182    5,052 SC$    2,567 SC$
Robotics    39 units    1    39.5    179    483,533 SC$    258,210 SC$
Services    244,358 units    7,500    32.6    183    2,260 SC$    1,238 SC$
Spices    46,547 tons    1,250    37.2    179    36,812 SC$    20,687 SC$
Sugar    465,771 tons    15,000    31.1    179    3,896 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 452% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page