Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 9 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 9 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.11 GC 
Located in:     The Republic of Regina 
Controlled by:     The Republic of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,614.31M SC$ 
Cash Available Now  39,875.21M SC$Corporate cash
     
Products Sold Last Year  60,403.99M SC$ 
Profit Last Year  36,754.21M SC$ 
Net Profit Last Year  5,998.29M SC$ 
Products Sold Last Month  5,006.94M SC$ 
Profit Last Month  3,043.44M SC$Profit
Net Profit Last Month  496.69M SC$Net Profit
Assets  130,992.62M SC$Corporate assets
Market Value  308,020.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,221.63M SC$Value of materials
Production Last Month  99,707.05Production for the month
Production Level Last Month  118.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  185Productivity Index
Welfare Index  118.70Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,199,999,269 
 
Cash Flow Data
Cash at start of previous month  37,682.15M SC$ 
     
Salaries Paid  -780.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,069.54M SC$Tax payments
Profit Payment Paid  -954.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,006.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,677.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  3,080.20  SC$Share price
Earning per Share In Recent Period  54.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,614.31M SC$   
Salaries Paid     780.10M SC$Salary Cost
Raw Materials Used     917.03M SC$Cost of Material used
Fixed Property Cost     207.36M SC$Fixed Cost
Maintenance Products Used     60.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,614.31M SC$  1,965.36M SC$ 
Year to Date
Income   Cost  
49,871.90M   
   7,818.42M 
   9,144.36M 
   2,065.90M 
   626.33M 
   0.00M 
   0.00M 
49,871.90M  19,655.00M 
Last Year
Income   Cost  
60,403.99M   
   9,431.27M 
   11,026.00M 
   2,440.68M 
   751.83M 
   0.00M 
   0.00M 
60,403.99M  23,649.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 302.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  131,650  131,650  16,006 
Medium Level Worker  126,600  126,600  20,838 
High Level Worker  41,750  41,750  24,160 
Low Level Manager  18,200  18,200  30,200 
Medium Level Manager  11,975  11,975  39,864 
High Level Manager  5,425  5,425  49,830 
Executive  1,820  1,820  104,190 
High Tech Engineer  37,125  37,125  40,166 
High Tech Senior  8,020  8,020  63,420 
High Tech Executive  950  950  126,840 
     
Total:  383,515Number of Employees 383,515   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,866,211 tons    50,000    57.3    120    2,740 SC$    2,114 SC$
Coal    3,463,706 tons    60,000    57.7    120    3,493 SC$    2,803 SC$
Electric Power    42,001 million kwhs    450    93.3    120    542,376 SC$    418,500 SC$
Factory Maintenance    7,538 units    104    72.5    120    684,607 SC$    558,700 SC$
High Tech Services    1,179,069 units    25,000    47.2    120    2,044 SC$    1,676 SC$
Household Products    1,200,650 tons    12,500    96.1    120    8,415 SC$    6,493 SC$
Plastics    237,321 tons    4,500    52.7    120    2,075 SC$    1,706 SC$
Robotics    6,493 units    78    83.8    120    315,319 SC$    258,210 SC$
Services    1,291,884 units    25,000    51.7    120    1,375 SC$    1,235 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  67,500.61 
Product Retained Each Month For Contracts  67,500.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 383% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Regina

Back to main country page

Image  

Back to my home page