Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 4 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Wood

Product:     Wood 
Latest Market Price:  Market Price  2,268 SC$ per ton 
Corporation Type:     public corporation 
Founded:     September 4 4891 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.17 GC 
Located in:     The Republic of Regina 
Controlled by:     The Republic of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,330.12M SC$ 
Cash Available Now  62,901.76M SC$Corporate cash
     
Products Sold Last Year  88,836.42M SC$ 
Profit Last Year  43,842.13M SC$ 
Net Profit Last Year  7,155.04M SC$ 
Products Sold Last Month  7,329.74M SC$ 
Profit Last Month  3,563.77M SC$Profit
Net Profit Last Month  581.61M SC$Net Profit
Assets  160,251.99M SC$Corporate assets
Market Value  285,928.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  102,452.77M SC$Value of materials
Production Last Month  1,298,476.45Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.58Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  9,979,784,641 
 
Cash Flow Data
Cash at start of previous month  55,347.37M SC$ 
     
Salaries Paid  -778.70M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  -189.05M SC$ 
Raw Materials Bought  -2,387.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,423.37M SC$Tax payments
Profit Payment Paid  -1,117.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,329.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,571.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  48.1Price earning ratio
Share Price  357.41  SC$Share price
Earning per Share In Recent Period  7.35  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,330.12M SC$   
Salaries Paid     778.70M SC$Salary Cost
Raw Materials Used     2,603.51M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     177.70M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,330.12M SC$  3,769.65M SC$ 
Year to Date
Income   Cost  
51,314.25M   
   5,451.21M 
   18,158.74M 
   1,456.80M 
   1,241.03M 
   11.67M 
   0.00M 
51,314.25M  26,319.45M 
Last Year
Income   Cost  
88,836.42M   
   9,345.29M 
   30,997.56M 
   2,501.89M 
   2,129.54M 
   20.00M 
   0.00M 
88,836.42M  44,994.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5070/06/06
Image  

Employees

The current salary index of this corporation is 299.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,000  129,000  15,847 
Medium Level Worker  124,000  124,000  20,631 
High Level Worker  43,000  43,000  23,920 
Low Level Manager  19,400  19,400  29,900 
Medium Level Manager  12,000  12,000  39,468 
High Level Manager  6,200  6,200  49,335 
Executive  1,800  1,800  103,155 
High Tech Engineer  38,100  38,100  39,767 
High Tech Senior  8,400  8,400  62,790 
High Tech Executive  1,000  1,000  125,580 
     
Total:  382,900Number of Employees 382,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    4,081,599 tons    100,000    40.8    248    5,697 SC$    2,114 SC$
Electric Power    28,301 million kwhs    625    45.3    272    1.27M SC$    418,500 SC$
Factory Maintenance    4,721 units    124    38.1    285    1.69M SC$    558,700 SC$
Gas    2,025,135 units    50,000    40.5    226    8,908 SC$    3,807 SC$
High Tech Services    876,795 units    15,000    58.5    238    4,475 SC$    1,676 SC$
Household Products    1,210,941 tons    25,000    48.4    245    17,499 SC$    6,493 SC$
Robotics    2,878 units    51    56.4    241    695,876 SC$    258,210 SC$
Services    934,527 units    15,000    62.3    238    3,140 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Regina

Back to main country page

Image  

Back to my home page