Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 8 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 8 4384 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.20 GC 
Located in:     The Republic of Regina 
Controlled by:     The Republic of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  923.75M SC$ 
Cash Available Now  28,149.26M SC$Corporate cash
     
Products Sold Last Year  65,613.21M SC$ 
Profit Last Year  20,122.92M SC$ 
Net Profit Last Year  3,284.06M SC$ 
Products Sold Last Month  5,477.80M SC$ 
Profit Last Month  1,695.52M SC$Profit
Net Profit Last Month  542.57M SC$Net Profit
Assets  196,523.49M SC$Corporate assets
Market Value  145,700.00M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  172,226.99M SC$Value of materials
Production Last Month  314,234.12Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  8,266.36M SC$ 
     
Salaries Paid  -648.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  -189.05M SC$ 
Raw Materials Bought  -14,320.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,152.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,477.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  -2,774.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  56.0Price earning ratio
Share Price  364.25  SC$Share price
Earning per Share In Recent Period  7.98  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  923.75M SC$   
Salaries Paid     648.99M SC$Salary Cost
Raw Materials Used     2,714.75M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     169.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  923.75M SC$  3,741.98M SC$ 
Year to Date
Income   Cost  
54,719.81M   
   6,482.58M 
   27,521.71M 
   2,083.85M 
   1,749.23M 
   0.00M 
   0.00M 
54,719.81M  37,837.38M 
Last Year
Income   Cost  
65,613.21M   
   7,778.73M 
   33,112.68M 
   2,500.65M 
   2,098.23M 
   0.00M 
   0.00M 
65,613.21M  45,490.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Golden Eagle    30.00B SC$    12.0%    5075/11/06
Image  

Employees

The current salary index of this corporation is 299.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,847 
Medium Level Worker  72,380  72,380  20,631 
High Level Worker  20,080  20,080  23,920 
Low Level Manager  24,774  24,774  29,900 
Medium Level Manager  12,281  12,281  39,468 
High Level Manager  4,282  4,282  49,335 
Executive  1,547  1,547  103,155 
High Tech Engineer  52,574  52,574  39,767 
High Tech Senior  10,386  10,386  62,790 
High Tech Executive  1,098  1,098  125,580 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    5,899,955 tons    80,000    73.7    231    5,697 SC$    2,114 SC$
Electric Components    2,194,520 units    50,000    43.9    212    4,493 SC$    2,114 SC$
Electric Power    52,959 million kwhs    450    117.7    247    1.13M SC$    418,500 SC$
Electronic Components    2,581,201 units    50,000    51.6    244    4,436 SC$    1,646 SC$
Factory Maintenance    5,793 units    124    46.7    281    1.69M SC$    558,700 SC$
Glass    6,449,544 tons    90,000    71.7    211    4,554 SC$    2,174 SC$
High Tech Services    916,507 units    15,000    61.1    239    4,515 SC$    1,676 SC$
Mobile Devices    220,715 devices    5,000    44.1    209    33,390 SC$    15,704 SC$
Plastics    1,846,475 tons    25,000    73.9    215    3,675 SC$    1,706 SC$
Robotics    13,842 units    199    69.6    235    695,876 SC$    258,210 SC$
Services    648,384 units    15,000    43.2    248    3,231 SC$    1,235 SC$
Silver    1,938 tons    30    64.6    207    3.79M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  260,250.01 
Product Retained Each Month For Contracts  260,250.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in The Republic of Regina

Back to main country page
Image  

Back to my home page