Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 22 5053
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 22 4986 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.96 GC 
Located in:     USA STATE OF NEW KOREA 
Controlled by:     USA STATE OF NEW KOREA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,305.99M SC$ 
Cash Available Now  60,235.65M SC$Corporate cash
     
Products Sold Last Year  92,012.16M SC$ 
Profit Last Year  9,520.46M SC$ 
Net Profit Last Year  1,428.07M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,064.29M SC$Profit
Net Profit Last Month  -1,064.29M SC$Net Profit
Assets  130,141.18M SC$Corporate assets
Market Value  163,486.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,250.63M SC$Value of materials
Production Last Month  80,543.39Production for the month
Production Level Last Month  91.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,088.73M SC$ 
     
Salaries Paid  -856.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,723.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -371.63M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,929.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,634.86  SC$Share price
Earning per Share In Recent Period  -17.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,305.99M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     5,272.62M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     102.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  10,305.99M SC$  6,439.07M SC$ 
Year to Date
Income   Cost  
50,341.24M   
   7,701.89M 
   37,346.25M 
   1,874.34M 
   606.47M 
   0.00M 
   0.00M 
50,341.24M  47,528.95M 
Last Year
Income   Cost  
92,012.16M   
   10,269.49M 
   68,624.84M 
   2,496.55M 
   1,100.82M 
   0.00M 
   0.00M 
92,012.16M  82,491.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  52,000  52,000  24,000 
Low Level Manager  20,600  20,600  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,900  2,900  103,500 
High Tech Engineer  73,000  73,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    12.1    185    285.56M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    12.1    174    175.14M SC$    109.64M SC$
Navy Interceptors    0.41 interceptors    0.07    6.4    173    95.87M SC$    65.00M SC$
Radar Planes    2 planes    0.17    12.1    179    1.66B SC$    983.90M SC$
Factory Maintenance    1,036 units    114    9.1    179    1.03M SC$    558,700 SC$
High Tech Services    40,787 units    3,000    13.6    183    3,132 SC$    1,676 SC$
Attack Drones    10 drones    1    7.7    177    330.26M SC$    160.06M SC$
Attack Helicopters    2 helicopters    0.13    13.5    176    1.20B SC$    612.17M SC$
Precision Bombers    0.45 bombers    0.11    4.1    182    1.72B SC$    1.27B SC$
Fighter Planes    0.65 aircrafts    0.11    5.9    178    1.31B SC$    588.50M SC$
Long Range Radar Planes    3 planes    0.37    8.3    178    5.71B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    13.5    181    2.79B SC$    1.48B SC$
Navy Helicopters    0.83 helicopters    0.22    3.8    173    1.35B SC$    681.96M SC$
Stealth Bombers    1 bombers    0.17    6.2    180    4.85B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    11.1    184    4.57B SC$    1.59B SC$
Robotics    1,217 units    82    14.8    177    468,505 SC$    258,210 SC$
Trucks    737 trucks    60    12.3    188    5.20M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  70,400 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF NEW KOREA

Back to main country page

Image  

Back to my home page