Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 3 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 3 4920 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.08 GC 
Located in:     USA STATE OF NEW KOREA 
Controlled by:     USA STATE OF NEW KOREA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,454.92M SC$ 
Cash Available Now  89,795.20M SC$Corporate cash
     
Products Sold Last Year  73,566.91M SC$ 
Profit Last Year  35,462.22M SC$ 
Net Profit Last Year  5,319.33M SC$ 
Products Sold Last Month  6,046.19M SC$ 
Profit Last Month  2,907.54M SC$Profit
Net Profit Last Month  436.13M SC$Net Profit
Assets  134,373.30M SC$Corporate assets
Market Value  283,972.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,544.48M SC$Value of materials
Production Last Month  1,000,337.47Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.32Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  8,551,345,248 
 
Cash Flow Data
Cash at start of previous month  81,112.60M SC$ 
     
Salaries Paid  -777.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -35.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,180.65M SC$Tax payments
Profit Payment Paid  -581.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,046.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,375.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.6Price earning ratio
Share Price  2,839.73  SC$Share price
Earning per Share In Recent Period  48.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,454.92M SC$   
Salaries Paid     777.67M SC$Salary Cost
Raw Materials Used     2,042.89M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,454.92M SC$  3,139.31M SC$ 
Year to Date
Income   Cost  
24,187.13M   
   3,110.68M 
   8,215.52M 
   831.42M 
   443.94M 
   0.00M 
   0.00M 
24,187.13M  12,601.57M 
Last Year
Income   Cost  
73,566.91M   
   9,332.33M 
   24,928.68M 
   2,497.47M 
   1,346.22M 
   0.00M 
   0.00M 
73,566.91M  38,104.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  15,900 
Medium Level Worker  121,000  121,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  19,600  19,600  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  5,850  5,850  49,500 
Executive  1,975  1,975  103,500 
High Tech Engineer  41,000  41,000  39,900 
High Tech Senior  8,900  8,900  63,000 
High Tech Executive  960  960  126,000 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,035,610 tons    175,000    5.9    185    4,263 SC$    2,114 SC$
Coal    923,127 tons    80,000    11.5    180    5,199 SC$    2,855 SC$
Computers    63,562 systems    5,000    12.7    268    8,866 SC$    2,643 SC$
Electric Power    5,170 million kwhs    675    7.7    176    809,372 SC$    434,700 SC$
Factory Maintenance    765 units    124    6.2    178    1.02M SC$    558,700 SC$
High Tech Services    135,314 units    17,500    7.7    182    3,098 SC$    1,676 SC$
Robotics    495 units    51    9.7    181    482,300 SC$    258,210 SC$
Services    242,594 units    35,000    6.9    181    2,302 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF NEW KOREA

Back to main country page

Image  

Back to my home page