Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 16 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 4920 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.88 GC 
Located in:     USA STATE OF NEW KOREA 
Controlled by:     USA STATE OF NEW KOREA 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,605.11M SC$ 
Cash Available Now  122,450.40M SC$Corporate cash
     
Products Sold Last Year  91,218.50M SC$ 
Profit Last Year  42,579.91M SC$ 
Net Profit Last Year  6,386.99M SC$ 
Products Sold Last Month  7,580.90M SC$ 
Profit Last Month  3,523.20M SC$Profit
Net Profit Last Month  528.48M SC$Net Profit
Assets  177,674.18M SC$Corporate assets
Market Value  349,641.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,603.66M SC$Value of materials
Production Last Month  1,564,894.30Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.81Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  13,269,749,715 
 
Cash Flow Data
Cash at start of previous month  112,928.67M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -42.01M SC$ 
Raw Materials Bought  -1,225.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,642.40M SC$Tax payments
Profit Payment Paid  -704.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,580.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,845.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  3,496.41  SC$Share price
Earning per Share In Recent Period  58.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,605.11M SC$   
Salaries Paid     841.28M SC$Salary Cost
Raw Materials Used     2,845.33M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     129.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,605.11M SC$  4,024.33M SC$ 
Year to Date
Income   Cost  
22,759.54M   
   2,523.16M 
   8,617.34M 
   626.34M 
   379.72M 
   0.00M 
   0.00M 
22,759.54M  12,146.56M 
Last Year
Income   Cost  
91,218.50M   
   10,093.11M 
   34,497.28M 
   2,502.38M 
   1,545.82M 
   0.00M 
   0.00M 
91,218.50M  48,638.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,330  109,330  15,900 
Medium Level Worker  128,170  128,170  20,700 
High Level Worker  48,050  48,050  24,000 
Low Level Manager  19,448  19,448  30,000 
Medium Level Manager  12,065  12,065  39,600 
High Level Manager  5,630  5,630  49,500 
Executive  2,122  2,122  103,500 
High Tech Engineer  52,960  52,960  39,900 
High Tech Senior  11,384  11,384  63,000 
High Tech Executive  1,277  1,277  126,000 
     
Total:  390,436Number of Employees 390,436   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    555,652 tons    75,000    7.4    177    3,967 SC$    2,114 SC$
Computers    161,810 systems    25,000    6.5    266    7,122 SC$    2,643 SC$
Electric Power    15,367 million kwhs    1,250    12.3    181    822,035 SC$    434,700 SC$
Factory Maintenance    845 units    124    6.8    207    1.51M SC$    558,700 SC$
Gas    171,504 units    15,000    11.4    322    13,063 SC$    3,878 SC$
High Tech Services    329,712 units    25,000    13.2    239    4,517 SC$    1,676 SC$
Industrial Equipment    384,135 units    50,000    7.7    266    6,023 SC$    2,235 SC$
Household Products    179,374 tons    25,000    7.2    266    17,499 SC$    6,493 SC$
Robotics    328 units    41    8.1    182    473,363 SC$    258,210 SC$
Services    205,481 units    25,000    8.2    175    2,194 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 254% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in USA STATE OF NEW KOREA

Back to main country page

Image  

Back to my home page