Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 28 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Arroyo Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,154 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 28 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.54 GC 
Located in:     Melodo 
Controlled by:     Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,208.54M SC$ 
Cash Available Now  163,714.53M SC$Corporate cash
     
Products Sold Last Year  34,625.69M SC$ 
Profit Last Year  6,775.45M SC$ 
Net Profit Last Year  3,557.11M SC$ 
Products Sold Last Month  2,334.96M SC$ 
Profit Last Month  385.09M SC$Profit
Net Profit Last Month  202.17M SC$Net Profit
Assets  202,533.32M SC$Corporate assets
Market Value  271,190.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,734.03M SC$Value of materials
Production Last Month  15,578.38Production for the month
Production Level Last Month  74.20 %Production Index
Employment Level Last Month  73.40 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,392.17M SC$ 
     
Salaries Paid  -368.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  -848.60M SC$ 
Raw Materials Bought  -376.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -115.53M SC$Tax payments
Profit Payment Paid  -134.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,334.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,674.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.5Price earning ratio
Share Price  2,711.90  SC$Share price
Earning per Share In Recent Period  27.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,208.54M SC$   
Salaries Paid     464.04M SC$Salary Cost
Raw Materials Used     1,606.10M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     87.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,208.54M SC$  2,366.21M SC$ 
Year to Date
Income   Cost  
6,998.61M   
   1,093.26M 
   3,805.31M 
   624.78M 
   262.19M 
   0.00M 
   0.00M 
6,998.61M  5,785.55M 
Last Year
Income   Cost  
34,625.69M   
   5,697.61M 
   18,592.23M 
   2,500.58M 
   1,059.81M 
   0.00M 
   0.00M 
34,625.69M  27,850.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,560  78,420  15,900 
Medium Level Worker  48,694  66,341  20,700 
High Level Worker  15,487  21,099  24,000 
Low Level Manager  8,648  11,782  30,000 
Medium Level Manager  5,351  7,290  39,600 
High Level Manager  1,864  2,540  49,500 
Executive  783  1,067  103,500 
High Tech Engineer  45,857  62,475  39,900 
High Tech Senior  9,753  13,287  63,000 
High Tech Executive  1,467  1,999  126,000 
     
Total:  195,464Number of Employees 266,300   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    172,473 units    35,000    4.9    181    6,515 SC$    3,549 SC$
Carbon    16,805 tons    10,000    1.7    188    46,970 SC$    25,921 SC$
Chemicals    335,293 tons    55,000    6.1    178    2,684 SC$    1,510 SC$
Computers    128,842 systems    17,500    7.4    175    3,721 SC$    2,114 SC$
Factory Maintenance    1,585 units    144    11    187    727,539 SC$    361,316 SC$
Gas    336,594 units    75,000    4.5    185    6,424 SC$    3,462 SC$
High Tech Services    169,759 units    25,000    6.8    180    2,850 SC$    1,303 SC$
Oil    1,113,459 tons    200,000    5.6    173    2,446 SC$    1,431 SC$
Robotics    1,111 units    166    6.7    177    418,021 SC$    237,070 SC$
Services    226,584 units    25,000    9.1    176    1,953 SC$    1,155 SC$
Software    147,004 units    20,000    7.4    180    3,046 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  15,414 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Melodo

Back to main country page
Image  

Back to my home page