Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 29 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ella quant Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,361 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 29 5231 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.78 GC 
Located in:     Melodo 
Controlled by:     Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,239.91M SC$ 
Cash Available Now  153,639.48M SC$Corporate cash
     
Products Sold Last Year  30,385.30M SC$ 
Profit Last Year  9,380.44M SC$ 
Net Profit Last Year  4,924.73M SC$ 
Products Sold Last Month  3,923.03M SC$ 
Profit Last Month  1,579.40M SC$Profit
Net Profit Last Month  829.18M SC$Net Profit
Assets  195,523.56M SC$Corporate assets
Market Value  347,351.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,106.73M SC$Value of materials
Production Last Month  181,919.53Production for the month
Production Level Last Month  91.00 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,636.71M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  -564.01M SC$ 
Raw Materials Bought  -2,063.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.82M SC$Tax payments
Profit Payment Paid  -552.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,923.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,055.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  3,473.51  SC$Share price
Earning per Share In Recent Period  50.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,239.91M SC$   
Salaries Paid     577.65M SC$Salary Cost
Raw Materials Used     1,272.36M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     58.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,239.91M SC$  2,117.50M SC$ 
Year to Date
Income   Cost  
11,630.46M   
   1,925.49M 
   4,378.39M 
   626.34M 
   183.48M 
   0.00M 
   0.00M 
11,630.46M  7,113.71M 
Last Year
Income   Cost  
30,385.30M   
   5,342.94M 
   12,399.48M 
   2,506.43M 
   756.01M 
   0.00M 
   0.00M 
30,385.30M  21,004.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,000  100,000  15,900 
Medium Level Worker  90,000  100,000  20,700 
High Level Worker  38,700  43,000  24,000 
Low Level Manager  13,050  14,500  30,000 
Medium Level Manager  9,630  10,700  39,600 
High Level Manager  3,483  3,870  49,500 
Executive  909  1,010  103,500 
High Tech Engineer  29,340  32,600  39,900 
High Tech Senior  6,660  7,400  63,000 
High Tech Executive  630  700  126,000 
     
Total:  282,402Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,355 tons    200    11.8    175    2,321 SC$    1,286 SC$
Cocoa    2,290 tons    200    11.4    178    2,523 SC$    1,446 SC$
Coffee    1,312 tons    200    6.6    180    15,461 SC$    8,098 SC$
Eggs    250,084 10000 units    35,000    7.1    185    4,456 SC$    2,356 SC$
Electric Power    2,554 million kwhs    250    10.2    188    173,487 SC$    97,154 SC$
Factory Maintenance    1,144 units    104    11    174    669,530 SC$    361,316 SC$
Fruit    493,749 tons    77,500    6.4    177    5,508 SC$    2,723 SC$
High Tech Services    31,981 units    2,500    12.8    179    2,547 SC$    1,303 SC$
Peanuts    366,743 tons    30,000    12.2    183    5,730 SC$    3,065 SC$
Rice    113,363 tons    10,000    11.3    173    4,528 SC$    2,643 SC$
Robotics    9 units    1    9.4    176    399,529 SC$    237,070 SC$
Services    60,569 units    5,000    12.1    177    2,031 SC$    1,155 SC$
Spices    40,997 tons    5,500    7.5    187    37,973 SC$    20,083 SC$
Vegetables    1,128,586 tons    87,500    12.9    187    4,544 SC$    2,406 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Melodo

Back to main country page

Image  

Back to my home page