Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 25 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,657 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 25 5241 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.55 GC 
Located in:     Melodo 
Controlled by:     Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,198.35M SC$ 
Cash Available Now  171,247.46M SC$Corporate cash
     
Products Sold Last Year  36,626.59M SC$ 
Profit Last Year  7,475.10M SC$ 
Net Profit Last Year  3,924.43M SC$ 
Products Sold Last Month  3,871.10M SC$ 
Profit Last Month  760.80M SC$Profit
Net Profit Last Month  399.42M SC$Net Profit
Assets  205,155.09M SC$Corporate assets
Market Value  271,337.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,112.91M SC$Value of materials
Production Last Month  1,162,263.64Production for the month
Production Level Last Month  101.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,920.12M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -344.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -228.24M SC$Tax payments
Profit Payment Paid  -266.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,871.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,049.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  2,713.38  SC$Share price
Earning per Share In Recent Period  33.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,198.35M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,145.85M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     58.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,198.35M SC$  3,107.21M SC$ 
Year to Date
Income   Cost  
10,502.87M   
   1,878.47M 
   5,800.93M 
   626.40M 
   180.79M 
   0.00M 
   0.00M 
10,502.87M  8,486.60M 
Last Year
Income   Cost  
36,626.59M   
   6,472.91M 
   19,429.31M 
   2,504.73M 
   744.53M 
   0.00M 
   0.00M 
36,626.59M  29,151.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    153,569 tons    60,000    2.6    183    5,763 SC$    3,140 SC$
Electric Power    2,112 million kwhs    225    9.4    174    159,907 SC$    97,154 SC$
Factory Maintenance    707 units    104    6.8    173    667,215 SC$    361,316 SC$
Glass    100,451 tons    10,000    10    182    3,768 SC$    2,084 SC$
High Tech Services    53,462 units    7,500    7.1    181    2,760 SC$    1,303 SC$
Household Products    14,830 tons    4,000    3.7    175    9,996 SC$    5,738 SC$
Plastics    965,861 tons    150,000    6.4    177    2,956 SC$    1,661 SC$
Robotics    728 units    109    6.7    181    416,140 SC$    237,070 SC$
Services    48,712 units    7,500    6.5    176    1,916 SC$    1,155 SC$
Steel    211,018 tons    30,000    7    175    5,573 SC$    3,262 SC$
Wood    169,615 tons    300,000    0.6    175    3,235 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Melodo

Back to main country page

Image  

Back to my home page