Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 2 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 2 4586 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.38 GC 
Located in:     The Commonwealth of Xihun 
Controlled by:     The Commonwealth of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,222.97M SC$ 
Cash Available Now  151,242.01M SC$Corporate cash
     
Products Sold Last Year  49,769.05M SC$ 
Profit Last Year  11,180.30M SC$ 
Net Profit Last Year  5,869.66M SC$ 
Products Sold Last Month  3,394.34M SC$ 
Profit Last Month  613.42M SC$Profit
Net Profit Last Month  613.42M SC$Net Profit
Assets  194,744.66M SC$Corporate assets
Market Value  338,034.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,912.75M SC$Value of materials
Production Last Month  942,274.45Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,529.75M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,908.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,394.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,127.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.5Price earning ratio
Share Price  3,380.34  SC$Share price
Earning per Share In Recent Period  41.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,222.97M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,234.11M SC$Cost of Material used
Fixed Property Cost     209.49M SC$Fixed Cost
Maintenance Products Used     100.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,222.97M SC$  3,222.30M SC$ 
Year to Date
Income   Cost  
16,063.33M   
   3,391.33M 
   8,714.63M 
   1,045.82M 
   500.58M 
   0.00M 
   0.00M 
16,063.33M  13,652.36M 
Last Year
Income   Cost  
49,769.05M   
   8,141.56M 
   26,802.76M 
   2,508.94M 
   1,135.50M 
   0.00M 
   0.00M 
49,769.05M  38,588.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    22,570 tons    2,750    8.2    180    47,820 SC$    28,026 SC$
Electric Power    2,625 million kwhs    500    5.2    180    742,675 SC$    395,200 SC$
Factory Maintenance    550 units    109    5    183    997,100 SC$    558,700 SC$
High Tech Services    111,252 units    10,000    11.1    180    2,926 SC$    1,676 SC$
Lead    22,833 tons    2,250    10.1    184    74,660 SC$    42,120 SC$
Minerals    356,320 tons    40,000    8.9    180    4,709 SC$    2,767 SC$
Oil    174,099 tons    22,500    7.7    186    3,677 SC$    1,972 SC$
Platinum    9 tons    3    3.5    180    99.01M SC$    57.51M SC$
Potassium    465,458 tons    40,000    11.6    180    5,068 SC$    2,910 SC$
Robotics    1,412 units    151    9.4    181    462,325 SC$    258,210 SC$
Rubber    301,115 tons    85,000    3.5    180    4,574 SC$    2,624 SC$
Services    108,402 units    10,000    10.8    180    2,226 SC$    1,238 SC$
Sulfur    605,898 tons    50,000    12.1    181    1,815 SC$    1,030 SC$
Zinc    24,924 tons    3,000    8.3    180    56,198 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page

Image  

Back to my home page