Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 14 5284
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 14 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.20 GC 
Located in:     The Empire of Celebra 
Controlled by:     The Empire of Celebra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,921.48M SC$ 
Cash Available Now  52,331.23M SC$Corporate cash
     
Products Sold Last Year  50,409.67M SC$ 
Profit Last Year  14,734.63M SC$ 
Net Profit Last Year  9,213.57M SC$ 
Products Sold Last Month  4,334.22M SC$ 
Profit Last Month  1,305.94M SC$Profit
Net Profit Last Month  814.28M SC$Net Profit
Assets  65,605.90M SC$Corporate assets
Market Value  380,736.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,754.66M SC$Value of materials
Production Last Month  18,848.09Production for the month
Production Level Last Month  89.80 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  99.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,771.19M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.78M SC$Tax payments
Profit Payment Paid  -199.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,334.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,569.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.6Price earning ratio
Share Price  3,807.37  SC$Share price
Earning per Share In Recent Period  78.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,921.48M SC$   
Salaries Paid     568.06M SC$Salary Cost
Raw Materials Used     1,958.21M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,921.48M SC$  2,824.19M SC$ 
Year to Date
Income   Cost  
8,687.01M   
   1,261.32M 
   4,222.49M 
   416.62M 
   179.03M 
   0.00M 
   0.00M 
8,687.01M  6,079.46M 
Last Year
Income   Cost  
50,409.67M   
   7,242.16M 
   24,845.32M 
   2,501.31M 
   1,086.25M 
   0.00M 
   0.00M 
50,409.67M  35,675.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,200  78,000  15,741 
Medium Level Worker  59,400  66,000  20,493 
High Level Worker  18,900  21,000  23,760 
Low Level Manager  10,620  11,800  29,700 
Medium Level Manager  6,570  7,300  39,204 
High Level Manager  2,295  2,550  49,005 
Executive  963  1,070  102,465 
High Tech Engineer  56,250  62,500  39,501 
High Tech Senior  11,970  13,300  62,370 
High Tech Executive  1,800  2,000  124,740 
     
Total:  238,968Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    334,570 units    35,000    9.6    187    6,664 SC$    3,549 SC$
Carbon    12,492 tons    10,000    1.2    185    47,927 SC$    25,921 SC$
Chemicals    561,993 tons    55,000    10.2    181    2,695 SC$    1,510 SC$
Computers    178,133 systems    17,500    10.2    187    3,545 SC$    1,926 SC$
Factory Maintenance    867 units    144    6    180    689,354 SC$    385,050 SC$
Gas    562,935 units    75,000    7.5    180    6,163 SC$    3,462 SC$
High Tech Services    264,929 units    25,000    10.6    180    2,474 SC$    1,427 SC$
Oil    1,829,601 tons    200,000    9.1    180    2,480 SC$    1,431 SC$
Robotics    1,741 units    228    7.6    180    408,046 SC$    237,070 SC$
Services    258,368 units    25,000    10.3    180    1,775 SC$    1,091 SC$
Software    155,251 units    20,000    7.8    180    3,085 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Celebra

Back to main country page
Image  

Back to my home page