Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 9 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 9 4358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.81 GC 
Located in:     The Empire of Nostal 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  956.79M SC$ 
Cash Available Now  45,636.57M SC$Corporate cash
     
Products Sold Last Year  69,199.60M SC$ 
Profit Last Year  9,888.41M SC$ 
Net Profit Last Year  4,153.13M SC$ 
Products Sold Last Month  5,761.41M SC$ 
Profit Last Month  909.63M SC$Profit
Net Profit Last Month  382.05M SC$Net Profit
Assets  125,257.98M SC$Corporate assets
Market Value  324,509.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,367.89M SC$Value of materials
Production Last Month  945,705.16Production for the month
Production Level Last Month  115.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,132.24M SC$ 
     
Salaries Paid  -1,099.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,094.67M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,911.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.89M SC$Tax payments
Profit Payment Paid  -509.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,761.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,607.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.9Price earning ratio
Share Price  3,245.09  SC$Share price
Earning per Share In Recent Period  41.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  956.79M SC$   
Salaries Paid     1,099.66M SC$Salary Cost
Raw Materials Used     2,261.75M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     203.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,094.67M SC$ 
Total:  956.79M SC$  4,847.93M SC$ 
Year to Date
Income   Cost  
57,663.36M   
   10,997.90M 
   22,759.11M 
   1,880.86M 
   2,036.80M 
   0.00M 
   10,958.73M 
57,663.36M  48,633.41M 
Last Year
Income   Cost  
69,199.60M   
   13,198.54M 
   28,267.35M 
   2,255.40M 
   2,444.16M 
   0.00M 
   13,145.75M 
69,199.60M  59,311.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  23,850 
Medium Level Worker  68,500  68,500  31,050 
High Level Worker  32,000  32,000  36,000 
Low Level Manager  13,925  13,925  45,000 
Medium Level Manager  8,375  8,375  59,400 
High Level Manager  3,950  3,950  74,250 
Executive  1,555  1,555  155,250 
High Tech Engineer  81,500  81,500  59,850 
High Tech Senior  16,500  16,500  94,500 
High Tech Executive  1,875  1,875  189,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    163,503 units    30,000    5.5    298    6,015 SC$    1,993 SC$
Computers    2,585,555 systems    22,500    114.9    299    8,012 SC$    2,643 SC$
Electric Power    9,097 million kwhs    675    13.5    147    433,368 SC$    291,513 SC$
Factory Maintenance    1,276 units    124    10.3    294    1.69M SC$    558,700 SC$
High Tech Services    1,437,856 units    12,500    115    297    5,082 SC$    1,676 SC$
Mobile Devices    148,250 devices    22,500    6.6    296    47,615 SC$    15,704 SC$
Household Products    103,408 tons    7,500    13.8    226    19,687 SC$    6,493 SC$
Robotics    1,016 units    110    9.2    287    782,893 SC$    258,210 SC$
Services    247,348 units    9,000    27.5    295    3,642 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Software 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  785,000.21 
Product Retained Each Month For Contracts  785,000.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page
Image  

Back to my home page