Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 22 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Perna

Score 7725.00 Game Level 1 World Rank 864 President: angeloneeno131 since Feb 5062
 
Country Flag
videos
  
War Rank 89
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 109.53
Cash:    294.36B SC$ Cash Available
Profit/Loss:    -5.96B SC$ Total Profit This Month
Total Assets:    9.72T SC$ Total State Assets
  
Nominal Value 41.37 USD
Population:    28,426,252 Total Population
Migration:    35  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Silvera Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  196.30M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     October 22 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.82 GC 
Located in:     The Democratic Union of Perna 
Controlled by:     The Democratic Union of Perna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,006.88M SC$ 
Cash Available Now  107,537.30M SC$Corporate cash
     
Products Sold Last Year  46,424.34M SC$ 
Profit Last Year  12,352.26M SC$ 
Net Profit Last Year  6,484.94M SC$ 
Products Sold Last Month  4,701.01M SC$ 
Profit Last Month  1,846.51M SC$Profit
Net Profit Last Month  969.42M SC$Net Profit
Assets  147,646.87M SC$Corporate assets
Market Value  348,286.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,699.78M SC$Value of materials
Production Last Month  9.51Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,113.66M SC$ 
     
Salaries Paid  -765.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,898.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -553.95M SC$Tax payments
Profit Payment Paid  -646.28M SC$ 
Upgrades Bought  -211.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,701.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,530.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  3,482.86  SC$Share price
Earning per Share In Recent Period  66.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,006.88M SC$   
Salaries Paid     765.48M SC$Salary Cost
Raw Materials Used     1,727.58M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     137.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,006.88M SC$  2,838.59M SC$ 
Year to Date
Income   Cost  
41,390.00M   
   7,579.66M 
   17,228.31M 
   2,080.14M 
   1,409.09M 
   0.00M 
   0.00M 
41,390.00M  28,297.21M 
Last Year
Income   Cost  
46,424.34M   
   9,187.17M 
   20,725.17M 
   2,499.30M 
   1,660.45M 
   0.00M 
   0.00M 
46,424.34M  34,072.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,900 
Medium Level Worker  51,000  51,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  18,200  18,200  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  6,600  6,600  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  78,400  78,400  39,900 
High Tech Senior  16,700  16,700  63,000 
High Tech Executive  1,700  1,700  126,000 
     
Total:  303,800Number of Employees 303,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,272 tons    7,500    4.3    178    5,743 SC$    3,339 SC$
Batteries    73,015 units    15,000    4.9    185    5,037 SC$    2,718 SC$
Computers    408,434 systems    35,000    11.7    183    4,683 SC$    2,567 SC$
Electric Motors    56,182 units    17,500    3.2    180    5,177 SC$    2,839 SC$
Electric Power    3,057 million kwhs    500    6.1    180    710,208 SC$    392,600 SC$
Electronic Components    208,547 units    50,000    4.2    185    3,104 SC$    1,646 SC$
Factory Maintenance    1,230 units    154    8    178    984,906 SC$    558,700 SC$
High Tech Services    53,599 units    12,500    4.3    173    2,894 SC$    1,676 SC$
Industrial Equipment    647,392 units    60,000    10.8    176    3,888 SC$    2,235 SC$
Mobile Devices    10,194 devices    2,500    4.1    181    28,123 SC$    15,402 SC$
Plastics    29,550 tons    7,500    3.9    184    3,130 SC$    1,706 SC$
Robotics    1,087 units    151    7.2    174    443,469 SC$    258,210 SC$
Selenium    231 tons    40    5.8    175    6.71M SC$    3.85M SC$
Services    31,863 units    10,000    3.2    181    2,223 SC$    1,238 SC$
Steel    10,826 tons    4,000    2.7    176    7,643 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Perna

Back to main country page

 

Back to my home page