Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 15 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 15 4700 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.86 GC 
Located in:     Sabinni 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,941.68M SC$ 
Cash Available Now  59,697.12M SC$Corporate cash
     
Products Sold Last Year  59,329.97M SC$ 
Profit Last Year  6,372.29M SC$ 
Net Profit Last Year  2,676.36M SC$ 
Products Sold Last Month  4,942.08M SC$ 
Profit Last Month  508.82M SC$Profit
Net Profit Last Month  213.70M SC$Net Profit
Assets  168,663.67M SC$Corporate assets
Market Value  278,606.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,486.50M SC$Value of materials
Production Last Month  982,184.00Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,024.08M SC$ 
     
Salaries Paid  -661.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -938.99M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,985.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.64M SC$Tax payments
Profit Payment Paid  -284.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,942.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,755.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  115.5Price earning ratio
Share Price  696.52  SC$Share price
Earning per Share In Recent Period  6.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,941.68M SC$   
Salaries Paid     661.01M SC$Salary Cost
Raw Materials Used     2,539.89M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     110.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     938.99M SC$ 
Total:  4,941.68M SC$  4,438.25M SC$ 
Year to Date
Income   Cost  
24,673.18M   
   3,306.43M 
   12,639.52M 
   939.95M 
   551.13M 
   0.00M 
   4,688.45M 
24,673.18M  22,125.48M 
Last Year
Income   Cost  
59,329.97M   
   7,933.48M 
   30,165.66M 
   2,255.84M 
   1,324.89M 
   0.00M 
   11,277.81M 
59,329.97M  52,957.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  25,750  25,750  24,000 
Low Level Manager  19,950  19,950  30,000 
Medium Level Manager  11,750  11,750  39,600 
High Level Manager  4,200  4,200  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  49,750  49,750  39,900 
High Tech Senior  10,825  10,825  63,000 
High Tech Executive  1,170  1,170  126,000 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    92,444 tons    2,750    33.6    179    54,222 SC$    28,026 SC$
Electric Power    16,347 million kwhs    500    32.7    177    794,038 SC$    400,400 SC$
Factory Maintenance    3,488 units    109    32    181    1.09M SC$    558,700 SC$
High Tech Services    362,837 units    10,000    36.3    181    2,995 SC$    1,676 SC$
Lead    88,286 tons    2,250    39.2    177    72,380 SC$    42,120 SC$
Minerals    1,312,899 tons    40,000    32.8    183    5,154 SC$    2,819 SC$
Oil    848,119 tons    22,500    37.7    181    3,470 SC$    2,009 SC$
Platinum    80 tons    3    31.9    178    98.23M SC$    57.51M SC$
Potassium    1,270,123 tons    40,000    31.8    180    5,270 SC$    2,965 SC$
Robotics    5,792 units    189    30.7    180    475,349 SC$    258,210 SC$
Rubber    3,007,815 tons    85,000    35.4    180    4,753 SC$    2,673 SC$
Services    360,819 units    10,000    36.1    178    2,235 SC$    1,238 SC$
Sulfur    1,495,280 tons    50,000    29.9    180    1,980 SC$    1,000 SC$
Zinc    115,821 tons    3,000    38.6    182    62,389 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page