Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Bornao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.42
Cash:    -74.08B SC$ Cash Available
Profit/Loss:    -3.05B SC$ Total Profit This Month
Total Assets:    13.67T SC$ Total State Assets
  
Country Assets
Population:    29,982,886 Total Population
Migration:    1,506  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Sherman Clothes
Product:     Clothes 
Latest Market Price:  Market Price  11,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 30 5225 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.58 GC 
Located in:     The Grand State of Bornao 
Controlled by:     The Grand State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,214.03M SC$ 
Cash Available Now  51,825.08M SC$Corporate cash
     
Products Sold Last Year  51,163.92M SC$ 
Profit Last Year  16,843.63M SC$ 
Net Profit Last Year  8,842.90M SC$ 
Products Sold Last Month  4,324.94M SC$ 
Profit Last Month  1,426.64M SC$Profit
Net Profit Last Month  748.99M SC$Net Profit
Assets  68,408.09M SC$Corporate assets
Market Value  389,739.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,797.81M SC$Value of materials
Production Last Month  158,730.06Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,966.37M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,180.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -427.99M SC$Tax payments
Profit Payment Paid  -499.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,324.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,160.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  3,897.39  SC$Share price
Earning per Share In Recent Period  81.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,214.03M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,943.80M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     60.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,214.03M SC$  2,916.38M SC$ 
Year to Date
Income   Cost  
36,066.76M   
   5,625.93M 
   15,366.01M 
   1,673.74M 
   418.47M 
   0.00M 
   0.00M 
36,066.76M  23,084.15M 
Last Year
Income   Cost  
51,163.92M   
   8,438.32M 
   22,706.29M 
   2,508.13M 
   667.55M 
   0.00M 
   0.00M 
51,163.92M  34,320.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    50,627 tons    5,000    10.1    181    2,748 SC$    1,419 SC$
Cotton    220,580 tons    35,000    6.3    186    6,467 SC$    3,549 SC$
Electric Power    4,970 million kwhs    450    11    180    170,087 SC$    94,750 SC$
Factory Maintenance    726 units    104    7    185    546,558 SC$    347,961 SC$
High Tech Services    70,099 units    5,000    14    176    2,755 SC$    1,616 SC$
Robotics    1,712 units    126    13.6    176    343,232 SC$    196,763 SC$
Rubber    21,851 tons    2,500    8.7    180    3,310 SC$    1,625 SC$
Services    67,374 units    7,500    9    187    2,042 SC$    1,094 SC$
Wool    627,838 tons    60,000    10.5    181    23,990 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bornao

Back to main country page
 

Back to my home page